I 
0.67
-0.75%
Close of 9 Nov 2026, in ISK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.73bn
FY2016FY2025
Net income
−$9.3m
FY2016FY2025
Free cash flow
$199.5m
FY2016FY2025
Shareholders' equity
$284.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.73bn | $1.57bn | $1.52bn | $1.26bn | $576.7m | $425.7m | $1.50bn | $1.51bn | $1.42bn | $1.28bn |
| Gross profit | $376.0m | $336.5m | $340.7m | $279.0m | $10.7m | $48.7m | $191.7m | $188.8m | $280.2m | $314.9m |
| Operating income | −$27.3m | −$15.5m | $21.2m | $18.9m | −$144.2m | −$254.7m | −$40.8m | −$49.5m | $49.8m | $117.7m |
| Net income | −$9.3m | −$20.6m | $10.7m | −$8.5m | −$104.3m | −$366.6m | −$55.7m | −$55.8m | $37.4m | $88.8m |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.00 | 0.00 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.86bn | $1.64bn | $1.53bn | $1.41bn | $1.17bn | $1.03bn | $1.68bn | $1.46bn | $1.42bn | $1.29bn |
| Total liabilities | $1.58bn | $1.37bn | $1.24bn | $1.14bn | $949.2m | $801.4m | $1.19bn | $992.7m | $823.6m | $724.3m |
| Debt | $138.2m | $164.7m | $207.4m | $207.3m | $222.1m | $239.6m | $321.3m | $415.8m | $289.5m | $242.4m |
| Shareholders' equity | $284.1m | $267.4m | $287.1m | $272.5m | $224.6m | $234.6m | $483.1m | $469.9m | $590.2m | $567.8m |
| Shares outstanding | 41,120m | 41,120m | 41,120m | 41,120m | 35,958m | 28,438m | 27,188m | 24,063m | 24,303m | 4,975m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $305.0m | $221.2m | $215.1m | $190.6m | $50.6m | −$193.2m | $119.9m | $61.6m | $205.6m | $209.0m |
| Capital spending | −$105.5m | −$112.0m | −$134.5m | −$312.0m | −$170.1m | −$41.8m | −$253.4m | −$263.9m | −$149.2m | −$232.7m |
| Free cash flow | $199.5m | $109.1m | $80.6m | −$121.4m | −$119.5m | −$235.0m | −$133.6m | −$202.3m | $56.4m | −$23.7m |
| Dividends paid | — | — | — | — | — | — | — | −$7.3m | −$5.0m | −$27.0m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $338.4m | $396.8m | $584.9m | $462.6m | $286.4m | $348.7m | $552.4m | $409.3m |
| Gross profit | $33.1m | $60.4m | $359.1m | $121.1m | $25.9m | $57.8m | $181.7m | $108.2m |
| Operating income | −$61.5m | — | $74.0m | $9.5m | −$62.3m | −$32.1m | $85.1m | $3.3m |
| Net income | −$45.4m | −$35.8m | $57.5m | $13.1m | −$44.1m | −$30.8m | $69.3m | $531,000 |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 |
| Cash from operations | $197.0m | $8.0m | −$26.0m | $118.0m | $204.0m | $11.0m | −$48.0m | $110.0m |
| Capital spending | −$24.0m | −$53.0m | −$15.0m | −$19.0m | −$17.0m | −$33.0m | −$17.0m | −$31.0m |
| Free cash flow | $173.0m | −$45.0m | −$41.0m | $99.0m | $187.0m | −$22.0m | −$65.0m | $79.0m |
| Total assets | $2.25bn | $1.86bn | $1.93bn | $2.06bn | $1.90bn | $1.64bn | $1.66bn | $1.80bn |
| Cash and short-term investments | — | — | $410.8m | — | — | — | — | — |
| Debt | $133.3m | $138.2m | $623.6m | $147.3m | $156.5m | $164.7m | $177.9m | $185.8m |
| Shareholders' equity | $301.0m | $284.1m | $337.2m | $281.7m | $239.6m | $267.4m | $295.7m | $231.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | 32.4% | 4.3% |
| Operating income | — | -36.0% | — |
| Net income | 3.3% | -52.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.6% | 21.9% | 19.6% | 20.3% |
| Operating margin | -1.3% | -0.0% | -5.7% | -1.3% |
| Net margin | -0.9% | -0.5% | -7.0% | -2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -32.3 | -24.1 | 42.3 | -64.7 | -5.2 | -1.1 | -30.5 | -34.1 | 78.9 | 10.7 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.4 | 0.9 | 0.9 | 1.1 | 1.3 | 2.1 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Mar 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.00 | 0.001 | 0.001 | 0.001 | 0.00 | 0.00 | 0.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.