I 
0.82
+20.82%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$3.3m
FY2015FY2024
Net income
−$15.3m
FY2015FY2024
Free cash flow
−$12.6m
FY2015FY2024
Shareholders' equity
$6.9m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.3m | $3.2m | $3.1m | $4.1m | $3.9m | $1.6m | $1.1m | $670,000 | $630,000 | $770,000 |
| Gross profit | $1.5m | $1.3m | $1.4m | $2.2m | $2.4m | $560,000 | $470,000 | $170,000 | $220,000 | $280,000 |
| Research and development | $7.1m | $8.3m | $9.1m | $5.9m | $3.8m | $2.7m | $2.0m | $1.4m | $1.7m | $980,000 |
| Operating income | −$15.7m | −$15.6m | −$16.7m | −$9.7m | −$4.1m | −$4.5m | −$3.3m | −$2.6m | −$3.1m | −$3.5m |
| Net income | −$15.3m | −$14.7m | −$17.0m | −$9.9m | −$3.7m | −$4.6m | −$3.7m | −$2.8m | −$3.3m | −$3.8m |
| Diluted earnings per share | -0.30 | -0.32 | -0.46 | -0.35 | -0.22 | -0.34 | -0.32 | -0.22 | -0.26 | -0.30 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $12.6m | $16.4m | $30.2m | $32.3m | $10.2m | $7.3m | $5.3m | $1.9m | $3.3m | $5.1m |
| Cash and short-term investments | $7.6m | $11.1m | $23.7m | $25.6m | $8.2m | $5.8m | $4.2m | $1.5m | $2.8m | $4.5m |
| Total liabilities | $5.7m | $4.2m | $4.8m | $5.3m | $4.6m | $4.7m | $1.9m | $2.2m | $1.2m | $1.2m |
| Debt | — | — | — | — | — | $250,000 | — | $940,000 | — | — |
| Shareholders' equity | $6.9m | $12.2m | $25.4m | $27.0m | $5.7m | $2.6m | $3.4m | −$260,000 | $2.1m | $3.9m |
| Shares outstanding | 51m | 46m | 37m | 29m | 17m | 14m | 12m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$12.6m | −$12.6m | −$14.3m | −$12.6m | −$3.7m | −$1.7m | −$3.2m | −$2.5m | −$3.1m | −$3.4m |
| Capital spending | −$71,000 | −$480,000 | −$890,000 | −$530,000 | −$220,000 | −$100,000 | −$70,000 | −$10,000 | −$20,000 | −$10,000 |
| Free cash flow | −$12.6m | −$13.0m | −$15.2m | −$13.1m | −$3.9m | −$1.8m | −$3.3m | −$2.5m | −$3.2m | −$3.4m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $850,000 | $525,000 | $725,000 | $875,000 | $662,000 | $1.0m | $743,000 | $1.3m |
| Gross profit | $277,000 | $131,000 | $218,000 | $417,000 | $235,000 | $530,000 | $269,000 | $569,000 |
| Operating income | −$3.8m | −$3.4m | −$3.7m | −$4.5m | −$4.3m | −$3.2m | −$3.7m | −$3.4m |
| Net income | −$3.9m | −$3.4m | −$3.6m | −$4.5m | −$4.1m | −$3.1m | −$3.6m | −$3.0m |
| Diluted earnings per share | -0.06 | -0.06 | -0.06 | -0.08 | -0.08 | -0.06 | -0.08 | -0.07 |
| Total assets | $15.1m | $10.6m | $11.1m | $12.6m | $15.3m | $15.4m | $16.1m | $16.4m |
| Cash and short-term investments | $10.0m | $5.4m | $6.0m | $7.6m | $10.7m | $10.5m | $11.0m | $11.1m |
| Debt | — | $2.0m | — | — | — | — | — | — |
| Shareholders' equity | $9.3m | $2.9m | $6.0m | $6.9m | $10.1m | $10.6m | $11.6m | $12.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.4% | 15.4% | 11.0% |
| Operating income | 17.3% | 28.5% | 13.4% |
| Net income | 15.7% | 27.0% | 11.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.2% | 46.6% | 48.9% | 46.4% |
| Operating margin | -479.6% | -419.9% | -345.0% | -353.6% |
| Net margin | -459.7% | -413.5% | -339.2% | -355.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Price to earnings | -109.6 | -100.0 | -64.8 | -89.5 |
| Price to sales | — | 453.7 | 355.9 | 214.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | -42% | 22% | 197% | -66% | -75% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 30-to-1 reverse split · 4 Jun 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.