I 
10.22
+4.29%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$27.6m
FY2016FY2025
Net income
−$1.0m
FY2016FY2025
Free cash flow
$1.2m
FY2016FY2025
Shareholders' equity
$27.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27.6m | $26.5m | $17.5m | $18.6m | $19.2m | $15.3m | $13.7m | $11.0m | $10.4m | $9.5m |
| Gross profit | $11.4m | $7.9m | $4.4m | $7.6m | $8.7m | $6.9m | $6.7m | $5.2m | $5.2m | $5.4m |
| Research and development | $3.0m | $3.9m | $4.4m | $4.5m | $4.2m | $4.4m | $3.7m | $3.5m | $2.0m | $1.2m |
| Operating income | $1.6m | −$1.7m | −$5.5m | −$2.3m | $257,385 | −$1.4m | −$954,000 | −$1.4m | −$243,000 | $890,204 |
| Net income | −$1.0m | −$2.2m | −$5.8m | −$2.5m | −$78,292 | −$1.0m | −$1.3m | −$2.3m | −$168,000 | $508,448 |
| Diluted earnings per share | -0.11 | -0.24 | -0.75 | -0.32 | -0.01 | -0.14 | -0.24 | -0.42 | -0.03 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $42.5m | $45.1m | $43.8m | $44.9m | $44.5m | $40.4m | $38.7m | $32.7m | $34.3m | $24.7m |
| Cash and short-term investments | $3.8m | $3.8m | $978,741 | $5.8m | $10.2m | $7.9m | $8.8m | $2.5m | $3.8m | $10.6m |
| Total liabilities | $15.5m | $17.6m | $18.8m | $14.5m | $11.9m | $12.1m | $9.7m | $11.0m | $10.7m | $5.0m |
| Debt | $13.2m | $15.1m | $16.7m | $12.5m | $10.3m | $10.7m | $8.4m | $9.8m | $9.0m | $3.0m |
| Shareholders' equity | $27.1m | $27.5m | $25.0m | $30.4m | $32.6m | $28.3m | $29.0m | $21.7m | $23.6m | $19.7m |
| Shares outstanding | 9m | 9m | 8m | 8m | 8m | 7m | 5m | 6m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.5m | $357,903 | −$4.7m | −$1.5m | $954,170 | $1.3m | $233,511 | −$373,404 | $1.2m | −$323,902 |
| Capital spending | −$1.3m | −$465,725 | −$1.9m | −$4.0m | −$2.6m | −$4.1m | −$1.4m | −$2.0m | −$17.8m | −$3.6m |
| Free cash flow | $1.2m | −$107,822 | −$6.6m | −$5.5m | −$1.7m | −$2.8m | −$1.2m | −$2.4m | −$16.6m | −$3.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.2m | $10.4m | $7.6m | $5.5m | $6.4m | $8.1m | $7.8m | $6.0m |
| Gross profit | $2.4m | $4.7m | $2.9m | $2.4m | $2.8m | $3.4m | $2.8m | $1.6m |
| Operating income | $1.9m | $2.0m | −$57,956 | $20,075 | $569,562 | $1.1m | $621,395 | −$574,894 |
| Net income | $1.8m | $1.9m | −$2.8m | −$139,748 | $501,880 | $1.4m | $514,555 | −$701,690 |
| Diluted earnings per share | 0.20 | 0.21 | -0.31 | -0.02 | 0.06 | 0.16 | 0.06 | -0.08 |
| Cash from operations | $3.0m | $3.0m | — | −$1.0m | $1.0m | $1.0m | — | — |
| Total assets | $46.6m | $44.1m | $42.5m | $45.7m | $46.7m | $45.6m | $45.1m | $44.4m |
| Cash and short-term investments | $8.9m | $6.8m | $3.8m | $3.9m | $6.0m | $4.6m | $3.8m | $3.8m |
| Debt | $8.4m | $8.8m | $9.2m | $9.6m | $10.1m | $10.6m | $11.0m | $11.4m |
| Shareholders' equity | $31.4m | $29.1m | $27.1m | $29.8m | $29.9m | $29.0m | $27.5m | $26.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.2% | 12.5% | 10.5% |
| Operating income | — | — | -2.5% |
| Net income | -25.3% | 0.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.8% | 34.9% | 37.6% | 42.2% |
| Operating margin | -0.0% | -8.7% | -7.2% | -4.8% |
| Net margin | -5.9% | -12.7% | -10.1% | -8.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -53.5 | -21.3 | -6.8 | -18.9 | -782.6 | -42.0 | -21.5 | -16.7 | -267.1 | 56.7 |
| Price to sales | 2.0 | 1.7 | 2.3 | 2.5 | 3.2 | 2.8 | 2.0 | 3.5 | 4.3 | 3.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 39% | -4% | -27% | -28% | 37% | 25% | -26% | -3% | 18% | -18% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 24 Jul 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.