23.80
+0.85%
Close of 6 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 8.34bn
FY2016FY2025
Net income
THB 795.7m
FY2016FY2025
Free cash flow
THB 1.25bn
FY2016FY2025
Shareholders' equity
THB 29.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 8.34bn | THB 8.73bn | THB 8.84bn | THB 8.48bn | THB 6.80bn | THB 7.81bn | THB 11.31bn | THB 12.35bn | THB 12.45bn | THB 12.62bn |
| Gross profit | THB 2.55bn | THB 2.38bn | THB 2.55bn | THB 2.55bn | THB 1.94bn | THB 2.32bn | THB 3.74bn | THB 4.51bn | THB 4.59bn | THB 4.76bn |
| Research and development | — | — | — | — | — | — | — | — | THB 567,000 | — |
| Operating income | THB 735.1m | THB 1.03bn | THB 951.7m | THB 661.1m | THB 176.8m | THB 113.3m | THB 89.3m | THB 962.0m | THB 906.4m | THB 182.0m |
| Net income | THB 795.7m | THB 983.0m | THB 894.2m | THB 618.8m | THB 121.5m | −THB 59.3m | THB 725.2m | THB 931.3m | THB 846.5m | THB 936.3m |
| Diluted earnings per share | 1.59 | 2.69 | 3.07 | 2.13 | 0.43 | -0.23 | 2.52 | 3.20 | 2.91 | 3.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 34.81bn | THB 35.52bn | THB 34.82bn | THB 34.25bn | THB 33.47bn | THB 32.23bn | THB 23.64bn | THB 23.55bn | THB 23.28bn | THB 20.20bn |
| Cash and short-term investments | THB 2.64bn | THB 2.19bn | THB 2.38bn | THB 3.28bn | THB 2.94bn | THB 2.37bn | THB 1.92bn | THB 1.82bn | THB 911.1m | THB 1.18bn |
| Total liabilities | THB 5.06bn | THB 5.79bn | THB 5.56bn | THB 5.68bn | THB 5.61bn | THB 5.11bn | THB 3.18bn | THB 3.30bn | THB 3.37bn | THB 2.82bn |
| Debt | THB 345.8m | THB 776.1m | THB 603.3m | THB 759.9m | THB 747.8m | THB 453.7m | THB 47.7m | THB 30.0m | THB 30.0m | THB 20.0m |
| Shareholders' equity | THB 29.48bn | THB 29.44bn | THB 29.18bn | THB 28.50bn | THB 27.87bn | THB 27.13bn | THB 20.47bn | THB 20.24bn | THB 19.91bn | THB 17.40bn |
| Shares outstanding | 500m | 365m | 291m | 291m | 281m | 257m | 288m | 291m | 291m | 291m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.49bn | −THB 24.1m | THB 141.1m | THB 476.7m | THB 577.0m | THB 893.0m | THB 220.3m | THB 705.0m | THB 156.0m | THB 1.06bn |
| Capital spending | −THB 242.4m | −THB 185.3m | −THB 94.1m | −THB 159.8m | −THB 405.5m | −THB 228.8m | −THB 346.6m | −THB 200.5m | −THB 314.1m | −THB 446.5m |
| Free cash flow | THB 1.25bn | −THB 209.4m | THB 47.0m | THB 316.9m | THB 171.5m | THB 664.2m | −THB 126.3m | THB 504.5m | −THB 158.1m | THB 617.1m |
| Dividends paid | −THB 230.0m | −THB 332.5m | −THB 290.6m | −THB 101.7m | −THB 72.7m | −THB 203.4m | −THB 351.5m | −THB 319.5m | −THB 334.2m | −THB 305.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.80bn | THB 1.97bn | THB 2.27bn | THB 1.99bn | THB 1.95bn | THB 2.13bn | THB 2.49bn | THB 2.09bn |
| Gross profit | THB 605.0m | THB 654.8m | THB 617.1m | THB 665.1m | THB 615.5m | THB 647.9m | THB 718.1m | THB 506.1m |
| Operating income | −THB 194.8m | −THB 146.6m | −THB 178.8m | THB 22.1m | THB 217.3m | THB 596.3m | THB 33.4m | −THB 34.4m |
| Net income | THB 140.9m | THB 137.1m | THB 12.9m | −THB 16.1m | THB 191.4m | THB 607.5m | −THB 3.0m | −THB 51.1m |
| Diluted earnings per share | 0.28 | 0.27 | 0.03 | -0.03 | 0.38 | 1.21 | -0.01 | -0.14 |
| Cash from operations | THB 530.0m | THB 224.0m | THB 267.0m | THB 105.0m | THB 83.0m | −THB 131.0m | −THB 85.0m | −THB 59.0m |
| Capital spending | −THB 56.0m | −THB 38.0m | −THB 61.0m | −THB 102.0m | −THB 53.0m | −THB 24.0m | −THB 37.0m | −THB 72.0m |
| Free cash flow | THB 474.0m | THB 186.0m | THB 206.0m | THB 3.0m | THB 30.0m | −THB 155.0m | −THB 122.0m | −THB 131.0m |
| Total assets | THB 35.14bn | THB 35.08bn | THB 34.81bn | THB 34.96bn | THB 35.03bn | THB 35.48bn | THB 35.52bn | THB 34.77bn |
| Cash and short-term investments | THB 2.56bn | THB 2.62bn | THB 2.64bn | THB 2.50bn | THB 2.47bn | THB 2.27bn | THB 2.19bn | THB 2.55bn |
| Debt | THB 335.4m | THB 336.5m | THB 614.3m | THB 349.0m | THB 361.8m | THB 364.6m | THB 380.3m | THB 324.0m |
| Shareholders' equity | THB 29.88bn | THB 29.91bn | THB 29.48bn | THB 29.63bn | THB 29.57bn | THB 29.81bn | THB 29.44bn | THB 29.08bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 30.5% | 27.3% | 28.8% | 30.1% | 28.5% | 29.7% | — |
| Operating margin | 8.8% | 11.8% | 10.8% | 7.8% | 2.6% | 1.5% | — |
| Net margin | 9.5% | 11.3% | 10.1% | 7.3% | 1.8% | -0.8% | — |
| Return on equity | 2.7% | 3.3% | 3.1% | 2.2% | 0.4% | -0.2% | — |
| Return on assets | 2.3% | 2.8% | 2.6% | 1.8% | 0.4% | -0.2% | — |
| Free cash flow yield | 14.2% | 1.8% | 3.3% | 9.0% | 14.3% | 17.9% | — |
| Revenue growth | -4.6% | -1.2% | 4.3% | 24.6% | -12.9% | -30.9% | — |
| Earnings growth | -19.0% | 9.9% | 44.5% | 409.1% | -304.9% | -108.2% | — |
| Current ratio | 4.43x | 3.53x | 3.60x | 3.82x | 4.05x | 4.27x | — |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.02x | 0.01x | 0.01x | — |
| Equity ratio | 84.7% | 82.9% | 83.8% | 83.2% | 83.3% | 84.2% | — |
| Interest coverage | 30.73x | 50.16x | 59.20x | 57.59x | 17.65x | 1.30x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | -37.0% | -25.4% | 0.0% | -3.6% | -9.1% | 10.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.6% | 1.3% | -3.8% |
| Operating income | 3.6% | 45.3% | -0.9% |
| Net income | 8.7% | — | 1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.9% | 29.2% | 29.2% | 33.2% |
| Operating margin | 10.3% | 9.8% | 7.5% | 6.0% |
| Net margin | 10.4% | 9.6% | 6.8% | 6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.4 | 11.9 | 10.9 | 12.5 | 55.6 | -95.8 | 12.5 | 10.3 | 10.7 | 9.0 |
| Price to sales | 1.5 | 1.3 | 1.1 | 0.9 | 1.0 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 7 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.70 | 0.46 | 0.835 | 0.581 | 0.203 | 0.145 | 0.407 | 0.703 |
- 3-for-2 split · 7 May 2025
- 1.256-for-1 split · 3 May 2024
- 10-for-1 split · 6 May 2003
- 1.793-for-1 split · 21 Nov 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.