6,200
-1.98%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 74.85trn
FY2016FY2025
Net income
IDR 9.22trn
FY2016FY2025
Free cash flow
IDR 8.47trn
FY2016FY2025
Shareholders' equity
IDR 51.52trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 74.85trn | IDR 72.60trn | IDR 67.91trn | IDR 64.80trn | IDR 56.80trn | IDR 46.64trn | IDR 42.30trn | IDR 38.41trn | IDR 35.61trn | IDR 34.47trn |
| Gross profit | IDR 26.36trn | IDR 26.89trn | IDR 25.13trn | IDR 21.79trn | IDR 20.28trn | IDR 17.22trn | IDR 14.40trn | IDR 12.27trn | IDR 11.06trn | IDR 10.86trn |
| Operating income | IDR 15.87trn | IDR 16.32trn | IDR 14.39trn | IDR 9.87trn | IDR 13.32trn | IDR 10.63trn | IDR 7.40trn | IDR 6.45trn | IDR 5.22trn | IDR 4.86trn |
| Net income | IDR 9.22trn | IDR 7.08trn | IDR 6.99trn | IDR 4.59trn | IDR 6.40trn | IDR 6.59trn | IDR 5.04trn | IDR 4.58trn | IDR 3.80trn | IDR 3.60trn |
| Diluted earnings per share | 791.03 | 607.05 | 599.44 | 393.36 | 548.75 | 564.82 | 432.07 | 392.37 | 325.55 | 308.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 135.54trn | IDR 126.04trn | IDR 119.27trn | IDR 115.31trn | IDR 118.07trn | IDR 103.59trn | IDR 38.71trn | IDR 34.37trn | IDR 31.62trn | IDR 28.90trn |
| Cash and short-term investments | IDR 31.62trn | IDR 27.71trn | IDR 21.69trn | IDR 15.90trn | IDR 20.66trn | IDR 9.54trn | IDR 8.36trn | IDR 5.29trn | IDR 8.95trn | IDR 8.37trn |
| Total liabilities | IDR 61.86trn | IDR 59.00trn | IDR 57.16trn | IDR 57.83trn | IDR 63.34trn | IDR 53.27trn | IDR 12.04trn | IDR 11.66trn | IDR 11.30trn | IDR 10.40trn |
| Debt | IDR 47.43trn | IDR 45.62trn | IDR 43.99trn | IDR 46.01trn | IDR 41.75trn | IDR 31.72trn | IDR 2.35trn | IDR 2.06trn | IDR 2.36trn | IDR 2.04trn |
| Shareholders' equity | IDR 51.52trn | IDR 45.22trn | IDR 40.75trn | IDR 36.52trn | IDR 33.88trn | IDR 29.43trn | IDR 25.30trn | IDR 21.62trn | IDR 19.56trn | IDR 17.56trn |
| Shares outstanding | 11,662m | 11,662m | 11,662m | 11,662m | 11,662m | 11,662m | 11,662m | 11,662m | 11,662m | 11,662m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 12.10trn | IDR 12.45trn | IDR 12.42trn | IDR 4.59trn | IDR 7.99trn | IDR 9.34trn | IDR 7.40trn | IDR 4.71trn | IDR 3.93trn | IDR 133.24bn |
| Capital spending | −IDR 3.63trn | −IDR 2.16trn | −IDR 1.82trn | −IDR 1.79trn | −IDR 2.25trn | −IDR 1.92trn | −IDR 2.03trn | −IDR 3.51trn | −IDR 1.81trn | −IDR 1.06trn |
| Free cash flow | IDR 8.47trn | IDR 10.29trn | IDR 10.59trn | IDR 2.80trn | IDR 5.74trn | IDR 7.42trn | IDR 5.36trn | IDR 1.20trn | IDR 2.12trn | −IDR 931.40bn |
| Dividends paid | −IDR 2.92trn | −IDR 2.33trn | −IDR 2.19trn | −IDR 2.51trn | −IDR 2.51trn | −IDR 2.51trn | −IDR 1.60trn | −IDR 2.57trn | −IDR 1.80trn | −IDR 1.49trn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 20.15trn | IDR 21.72trn | IDR 18.58trn | IDR 18.67trn | IDR 17.42trn | IDR 20.19trn | IDR 17.11trn | IDR 18.52trn |
| Gross profit | IDR 6.68trn | IDR 7.46trn | IDR 6.55trn | IDR 6.69trn | IDR 5.83trn | IDR 7.29trn | IDR 6.25trn | IDR 6.57trn |
| Operating income | IDR 3.83trn | IDR 4.58trn | IDR 3.43trn | IDR 3.96trn | IDR 3.62trn | IDR 5.15trn | IDR 4.33trn | IDR 4.00trn |
| Net income | IDR 1.13trn | IDR 2.57trn | IDR 2.12trn | IDR 1.57trn | IDR 2.88trn | IDR 2.66trn | −IDR 1.07trn | IDR 4.61trn |
| Diluted earnings per share | 96.78 | 220.71 | 181.50 | 134.81 | 246.91 | 227.81 | -91.75 | 395.45 |
| Cash from operations | IDR 3.52trn | IDR 2.16trn | IDR 4.94trn | IDR 2.32trn | IDR 3.23trn | IDR 1.61trn | IDR 5.52trn | IDR 1.42trn |
| Capital spending | −IDR 320.13bn | −IDR 823.30bn | −IDR 328.42bn | −IDR 858.18bn | −IDR 1.53trn | −IDR 918.38bn | −IDR 367.49bn | −IDR 523.82bn |
| Free cash flow | IDR 3.19trn | IDR 1.33trn | IDR 4.61trn | IDR 1.46trn | IDR 1.70trn | IDR 695.40bn | IDR 5.15trn | IDR 895.98bn |
| Total assets | IDR 143.99trn | IDR 140.15trn | IDR 135.54trn | IDR 132.41trn | IDR 132.00trn | IDR 130.73trn | IDR 126.04trn | IDR 124.19trn |
| Cash and short-term investments | IDR 36.12trn | IDR 32.76trn | IDR 31.62trn | IDR 28.28trn | IDR 29.69trn | IDR 28.51trn | IDR 27.71trn | IDR 22.36trn |
| Debt | IDR 50.02trn | IDR 47.90trn | IDR 47.43trn | IDR 47.18trn | IDR 45.82trn | IDR 46.80trn | IDR 45.62trn | IDR 42.94trn |
| Shareholders' equity | IDR 52.77trn | IDR 54.60trn | IDR 51.52trn | IDR 49.30trn | IDR 47.53trn | IDR 47.80trn | IDR 45.22trn | IDR 46.15trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2011 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 35.2% | 37.0% | 37.0% | 33.6% | 35.7% | 36.9% | — |
| Operating margin | 21.2% | 22.5% | 21.2% | 15.2% | 23.4% | 22.8% | — |
| Net margin | 12.3% | 9.8% | 10.3% | 7.1% | 11.3% | 14.1% | — |
| Return on equity | 17.9% | 15.7% | 17.2% | 12.6% | 18.9% | 22.4% | — |
| Return on assets | 6.8% | 5.6% | 5.9% | 4.0% | 5.4% | 6.4% | — |
| Free cash flow yield | 17.1% | 15.9% | 15.5% | 6.9% | 11.1% | 12.2% | — |
| Revenue growth | 3.1% | 6.9% | 4.8% | 14.1% | 21.8% | 10.3% | — |
| Earnings growth | 30.3% | 1.3% | 52.4% | -28.3% | -2.8% | 30.7% | — |
| Current ratio | 4.15x | 4.09x | 3.51x | 3.10x | 1.80x | 2.26x | — |
| Debt to equity | 0.92x | 1.01x | 1.08x | 1.26x | 1.23x | 1.07x | — |
| Equity ratio | 38.0% | 35.9% | 34.2% | 31.7% | 28.7% | 28.4% | — |
| Interest coverage | 846.41x | 7.62x | 7.11x | 4.59x | 7.25x | 15.85x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 9.9% | 9.0% |
| Operating income | 17.2% | 8.4% | 14.8% |
| Net income | 26.2% | 7.0% | 11.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.1% | 35.8% | 35.9% | 34.6% |
| Operating margin | 21.8% | 20.2% | 21.0% | 19.1% |
| Net margin | 11.1% | 10.0% | 10.7% | 10.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.4 | 18.7 | 17.6 | 25.4 | 15.8 | 16.9 | 25.8 | 26.6 | 27.3 | 27.8 |
| Price to sales | 1.3 | 1.8 | 1.8 | 1.8 | 1.8 | 2.4 | 3.1 | 3.2 | 2.9 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 7 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 265.00 | 250.00 | 200.01 | 188.00 | 215.00 | 215.00 | 215.00 | 137.00 |
- 2-for-1 split · 27 Jul 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.