I 
30.01
+1.42%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−₹682.0m
FY2016FY2025
Free cash flow
₹51.7m
FY2016FY2025
Shareholders' equity
−₹2.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | ₹200,000 | ₹1.1m | ₹12.7m | ₹1.68bn | ₹2.25bn | ₹1.71bn | ₹2.33bn | ₹2.23bn | ₹3.10bn |
| Operating income | −₹78.5m | −₹47.7m | −₹126.9m | −₹963.6m | −₹199.6m | −₹2.00bn | −₹280.9m | ₹227.9m | ₹32.1m | ₹483.4m |
| Net income | −₹682.0m | −₹216.1m | ₹948.5m | −₹1.46bn | −₹944.8m | −₹2.96bn | ₹733.1m | ₹34.4m | −₹210.6m | ₹67.9m |
| Diluted earnings per share | -6.79 | -2.15 | 9.44 | -14.51 | -10.58 | -33.08 | 7.88 | 0.63 | -4.15 | 1.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹238.0m | ₹455.6m | ₹375.9m | ₹2.94bn | ₹16.26bn | ₹16.84bn | ₹19.71bn | ₹12.26bn | ₹11.55bn | ₹17.46bn |
| Cash and short-term investments | ₹188.0m | ₹1.5m | ₹3.1m | ₹45.0m | ₹1.57bn | ₹3.08bn | ₹8.86bn | ₹2.48bn | ₹267.0m | ₹160.0m |
| Total liabilities | ₹3.00bn | ₹2.79bn | ₹2.61bn | ₹5.88bn | ₹12.14bn | ₹13.76bn | ₹5.38bn | ₹7.43bn | ₹8.35bn | ₹14.05bn |
| Debt | ₹2.63bn | ₹2.44bn | ₹2.14bn | ₹5.02bn | ₹3.32bn | ₹11.41bn | ₹3.74bn | ₹6.71bn | ₹6.97bn | ₹6.91bn |
| Shareholders' equity | −₹2.76bn | −₹2.34bn | −₹2.23bn | −₹2.94bn | ₹4.12bn | ₹3.08bn | ₹14.33bn | ₹4.83bn | ₹3.20bn | ₹3.41bn |
| Shares outstanding | 100m | 100m | 100m | 101m | 89m | 89m | 93m | 54m | 51m | 51m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹51.7m | −₹119.2m | −₹113.1m | −₹7.41bn | ₹8.41bn | −₹2.18bn | −₹1.75bn | −₹763.8m | −₹5.29bn | ₹1.68bn |
| Capital spending | — | — | — | −₹79.0m | −₹22.2m | −₹113.0m | −₹706.3m | −₹151.0m | −₹86.2m | −₹2.67bn |
| Free cash flow | ₹51.7m | −₹119.2m | −₹113.1m | −₹7.49bn | ₹8.39bn | −₹2.30bn | −₹2.45bn | −₹914.8m | −₹5.37bn | −₹990.5m |
| Dividends paid | — | — | — | — | — | — | −₹66.6m | −₹500,000 | −₹2.9m | −₹2.9m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹958.9m | — | — | — | — | ₹5.0m | — | −₹2.2m |
| Operating income | −₹344.9m | −₹8.8m | −₹68.1m | −₹4.7m | −₹5.1m | ₹100,000 | −₹9.2m | −₹18.7m |
| Net income | ₹746.0m | −₹26.4m | −₹517.8m | −₹55.0m | −₹56.0m | −₹53.0m | −₹67.0m | −₹36.7m |
| Diluted earnings per share | 0.32 | -0.26 | -5.20 | -0.55 | -0.56 | -0.53 | -0.67 | -0.37 |
| Total assets | ₹39.23bn | — | ₹237.9m | — | ₹534.7m | — | ₹456.0m | — |
| Cash and short-term investments | ₹6.79bn | — | ₹187.9m | — | ₹84.1m | — | ₹123.2m | — |
| Debt | ₹4.69bn | — | ₹2.63bn | — | ₹2.56bn | — | ₹2.44bn | — |
| Shareholders' equity | ₹27.99bn | — | −₹2.76bn | — | −₹2.33bn | — | −₹2.34bn | — |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -52.8% | -6500.0% | -78500.0% | -10690.9% | -68300.0% | -5933.1% | — |
| Net margin | 75.2% | -682000.0% | -682000.0% | 86227.3% | 86227.3% | -11478.0% | — |
| Return on equity | 8.9% | 24.7% | 29.2% | -42.5% | -32.2% | -35.4% | — |
| Return on assets | 6.6% | -286.7% | -149.7% | 252.3% | 252.3% | -9.0% | — |
| Free cash flow yield | 3.3% | 0.2% | — | 0.6% | -153.2% | 281.6% | -77.7% |
| Revenue growth | 3642700.0% | 0.0% | -90.9% | 0.0% | -91.3% | -99.4% | — |
| Earnings growth | -501.6% | 0.0% | -171.9% | 0.0% | -165.1% | -50.7% | — |
| Current ratio | 14.52x | 0.08x | 0.36x | 0.38x | 0.32x | 0.81x | — |
| Debt to equity | 0.19x | -0.95x | -1.04x | -0.98x | -0.00x | 0.64x | — |
| Equity ratio | 73.9% | -1161.9% | -513.1% | -593.4% | -782.4% | 25.3% | — |
| Interest coverage | -4.45x | -0.01x | -0.40x | -0.13x | -1.33x | -0.61x | — |
| Buybacks as a share of market value | -3.6% | -2125.9% | -1.6% | 6.3% | -5.4% | -12.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -56.6% | -47.7% | — |
| Net income | -22.4% | -25.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | -7.4 | 1.1 | -1.4 | -6.4 | -2.1 | 8.2 | 442.0 | -40.7 | 11.2 |
| Price to sales | — | — | — | 157.9 | 3.6 | 2.7 | 3.5 | 6.5 | 3.8 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.