W 
58.40
-0.34%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 18.4m
FY2016FY2025
Net income
−PLN 5.7m
FY2016FY2025
Free cash flow
PLN 473,000
FY2016FY2025
Shareholders' equity
PLN 35.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 18.4m | PLN 16.8m | PLN 16.6m | PLN 18.9m | PLN 3.8m | PLN 11,000 | PLN 283,000 | PLN 212,000 | PLN 1.0m |
| Research and development | — | — | — | — | PLN 8 | PLN 345 | PLN 6 | PLN 12 | — |
| Operating income | −PLN 4.2m | PLN 255,000 | −PLN 1.8m | PLN 3.5m | PLN 1.5m | −PLN 443,000 | −PLN 191,000 | PLN 3,000 | PLN 681,000 |
| Net income | −PLN 5.7m | PLN 2.5m | PLN 13.0m | PLN 23.2m | PLN 32.6m | PLN 3.8m | −PLN 1.8m | PLN 2.5m | −PLN 24.1m |
| Diluted earnings per share | -14.69 | 6.37 | 33.64 | 59.93 | 88.50 | 10.87 | -5.17 | 7.13 | -68.95 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 105.6m | PLN 126.8m | PLN 122.5m | PLN 87.5m | PLN 40.7m | PLN 21.9m | PLN 13.5m | PLN 914,000 | PLN 13.6m |
| Cash and short-term investments | PLN 1.4m | PLN 6.0m | PLN 210,000 | PLN 742,000 | PLN 10,000 | PLN 331,000 | PLN 9.6m | PLN 6,000 | PLN 7,000 |
| Total liabilities | PLN 70.1m | PLN 85.6m | PLN 80.9m | PLN 58.9m | PLN 35.3m | PLN 33.5m | PLN 28.8m | PLN 69.9m | PLN 29.7m |
| Debt | PLN 57.9m | PLN 77.6m | PLN 66.6m | PLN 47.1m | PLN 29.2m | PLN 25.8m | PLN 25.5m | PLN 24.8m | PLN 29.4m |
| Shareholders' equity | PLN 35.5m | PLN 41.1m | PLN 41.7m | PLN 28.6m | PLN 5.5m | −PLN 11.6m | −PLN 15.4m | PLN 11.5m | −PLN 16.1m |
| Shares outstanding | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 1.2m | PLN 13.8m | PLN 2.6m | PLN 3.2m | −PLN 2.7m | PLN 70,000 | PLN 436,000 | PLN 97,000 | PLN 593,000 |
| Capital spending | −PLN 741,000 | −PLN 162,000 | −PLN 1,000 | −PLN 42.0m | −PLN 32.3m | — | — | — | — |
| Free cash flow | PLN 473,000 | PLN 13.7m | PLN 2.6m | −PLN 38.8m | −PLN 35.1m | PLN 70,000 | PLN 436,000 | PLN 97,000 | PLN 593,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 3.0m | PLN 3.0m | PLN 2.3m | PLN 3.2m | PLN 2.9m | PLN 10.1m | PLN 8.0m | PLN 4.9m |
| Operating income | PLN 856,000 | PLN 225,000 | −PLN 5.2m | PLN 831,000 | −PLN 120,000 | PLN 294,000 | −PLN 429,000 | PLN 80,000 |
| Net income | PLN 1.4m | PLN 3.2m | −PLN 5.0m | PLN 1.7m | −PLN 3.5m | PLN 1.1m | −PLN 1.0m | PLN 1.3m |
| Diluted earnings per share | 3.72 | 8.25 | -12.92 | 4.37 | -9.06 | 2.92 | -2.59 | 3.42 |
| Cash from operations | — | — | — | — | −PLN 1.0m | PLN 2.0m | PLN 10.0m | — |
| Total assets | PLN 111.1m | PLN 110.6m | PLN 105.6m | PLN 107.6m | PLN 106.0m | PLN 115.9m | PLN 126.8m | PLN 138.0m |
| Cash and short-term investments | PLN 30,000 | PLN 627,000 | PLN 1.4m | PLN 127,000 | PLN 74,000 | PLN 3.0m | PLN 6.0m | PLN 60.4m |
| Debt | PLN 51.7m | PLN 59.9m | PLN 57.9m | PLN 56.3m | PLN 22.5m | PLN 55.0m | PLN 77.6m | PLN 39.4m |
| Shareholders' equity | PLN 40.1m | PLN 38.7m | PLN 35.5m | PLN 40.5m | PLN 38.8m | PLN 42.3m | PLN 41.1m | PLN 42.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | 520.7% | 44.3% |
| Operating income | — | 284.8% | 22.6% |
| Net income | — | -24.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -11.3% | -3.2% | -1.0% | -1.6% |
| Net margin | -9.1% | 46.6% | 57.0% | 72.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.0 | 11.9 | 2.3 | 0.9 | 0.2 | -0.1 | 0.5 | -1.3 | 1.3 | -0.2 |
| Price to sales | 1.5 | 1.8 | 1.8 | 1.1 | 1.7 | — | 184.7 | 8.0 | 15.2 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 40-to-1 reverse split · 28 Oct 2015
- 50-to-1 reverse split · 17 Apr 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.