I
57
+9.62%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 42.75bn
FY2019FY2025
Net income
IDR 2.14bn
FY2019FY2025
Free cash flow
—
FY2019FY2025
Shareholders' equity
IDR 342.62bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 42.75bn | IDR 45.39bn | IDR 78.04bn | IDR 78.49bn | IDR 62.32bn | IDR 53.31bn | IDR 14.73bn |
| Operating income | IDR 4.49bn | IDR 5.72bn | IDR 12.21bn | IDR 12.59bn | IDR 6.99bn | IDR 8.77bn | −IDR 1.19bn |
| Net income | IDR 2.14bn | IDR 2.68bn | IDR 6.69bn | IDR 7.06bn | IDR 4.03bn | IDR 5.71bn | −IDR 1.38bn |
| Diluted earnings per share | 0.26 | 0.33 | 0.83 | 0.88 | 0.50 | 0.71 | -0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 369.02bn | IDR 370.71bn | IDR 375.75bn | IDR 368.30bn | IDR 202.57bn | IDR 207.02bn | IDR 149.68bn |
| Cash and short-term investments | IDR 1.54bn | IDR 2.85bn | IDR 1.04bn | IDR 23.92bn | IDR 3.32bn | IDR 3.55bn | IDR 5.29bn |
| Total liabilities | IDR 24.94bn | IDR 28.84bn | IDR 40.88bn | IDR 41.14bn | IDR 35.08bn | IDR 22.42bn | IDR 152.72bn |
| Debt | IDR 18.42bn | IDR 20.55bn | IDR 22.31bn | IDR 20.95bn | IDR 20.84bn | IDR 13.27bn | IDR 4.57bn |
| Shareholders' equity | IDR 342.62bn | IDR 340.46bn | IDR 333.64bn | IDR 326.16bn | IDR 166.59bn | IDR 156.98bn | −IDR 4.43bn |
| Shares outstanding | 8,066m | 8,066m | 8,038m | 8,051m | 8,037m | 8,037m | 8,066m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | — | −IDR 967.9m | −IDR 18.63bn | −IDR 16.22bn | IDR 17.57bn | IDR 5.89bn | IDR 2.83bn |
| Capital spending | — | −IDR 1 | −IDR 897.2m | −IDR 101.73bn | −IDR 8.4m | −IDR 10.31bn | −IDR 2.69bn |
| Free cash flow | — | −IDR 967.9m | −IDR 19.53bn | −IDR 117.95bn | IDR 17.57bn | −IDR 4.42bn | IDR 143.3m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 17.86bn | IDR 24.89bn | IDR 8.29bn | IDR 37.10bn | IDR 35.57bn | IDR 42.47bn | IDR 21.24bn | IDR 42.12bn |
| Operating income | IDR 894.4m | IDR 3.17bn | −IDR 971.6m | IDR 6.69bn | IDR 6.93bn | IDR 5.16bn | IDR 2.64bn | IDR 9.65bn |
| Net income | IDR 621.5m | IDR 1.51bn | −IDR 2.16bn | IDR 4.84bn | IDR 2.45bn | IDR 4.24bn | IDR 2.12bn | IDR 3.65bn |
| Diluted earnings per share | 0.08 | 0.19 | -0.27 | 0.60 | 0.30 | 0.53 | 0.26 | 0.45 |
| Cash from operations | — | IDR 3.0m | −IDR 4.03bn | IDR 3.06bn | −IDR 8.00bn | −IDR 10.64bn | −IDR 5.32bn | IDR 37.11bn |
| Capital spending | — | −IDR 3.0m | — | — | −IDR 7.30bn | −IDR 7.30bn | −IDR 3.65bn | −IDR 98.59bn |
| Free cash flow | — | IDR 0 | — | — | −IDR 15.30bn | −IDR 17.94bn | −IDR 8.97bn | −IDR 61.48bn |
| Total assets | IDR 369.02bn | IDR 375.30bn | IDR 370.71bn | IDR 379.49bn | IDR 375.75bn | IDR 372.47bn | IDR 372.47bn | IDR 368.30bn |
| Cash and short-term investments | IDR 1.54bn | IDR 3.56bn | IDR 2.85bn | IDR 3.67bn | IDR 1.04bn | IDR 5.22bn | IDR 5.22bn | IDR 23.92bn |
| Debt | IDR 17.49bn | IDR 20.55bn | IDR 20.55bn | IDR 22.01bn | IDR 22.95bn | IDR 20.44bn | IDR 491.0m | IDR 20.95bn |
| Shareholders' equity | IDR 342.62bn | IDR 341.98bn | IDR 340.46bn | IDR 337.90bn | IDR 333.64bn | IDR 330.60bn | IDR 330.60bn | IDR 326.16bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 10.5% | 12.6% | 15.4% | 16.0% | 11.2% | 16.5% |
| Net margin | 5.0% | 5.9% | 8.6% | 9.0% | 6.5% | 10.7% |
| Return on equity | 0.6% | 0.8% | 2.0% | 2.2% | 2.4% | 3.6% |
| Return on assets | 0.6% | 0.7% | 1.8% | 1.9% | 2.0% | 2.8% |
| Free cash flow yield | — | -0.1% | -2.6% | 12.3% | 2.5% | 2.3% |
| Revenue growth | -5.8% | -41.8% | -0.6% | 26.0% | 16.9% | 262.0% |
| Earnings growth | -20.4% | -59.9% | -5.3% | 75.2% | -29.4% | -513.7% |
| Current ratio | 11.40x | 9.20x | 3.78x | 4.41x | 1.28x | 1.98x |
| Debt to equity | 0.05x | 0.05x | 0.06x | 0.06x | 0.11x | 0.03x |
| Equity ratio | 92.8% | 91.8% | 88.8% | 88.6% | 82.2% | 75.8% |
| Interest coverage | 3.82x | 3.65x | 4.51x | 4.97x | 7.17x | 15.66x |
| Buybacks as a share of market value | 0.0% | -0.3% | 0.2% | -0.2% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.5% | -4.4% | — |
| Operating income | -29.1% | -12.5% | — |
| Net income | -32.9% | -17.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.6% | 14.3% | 14.1% | — |
| Net margin | 5.5% | 7.6% | 7.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 268.0 | 99.2 | 437.6 | 98.1 |
| Price to sales | 13.8 | 6.3 | 38.8 | 9.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.