I 
7.85
-3.68%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€20.5m
FY2016FY2025
Net income
€980,000
FY2016FY2025
Free cash flow
€9.0m
FY2016FY2025
Shareholders' equity
€73.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €20.5m | €25.1m | €23.6m | €16.0m | €18.5m | €16.1m | €16.2m | €14.5m | €10.8m | €10.2m |
| Operating income | €2.0m | €10.1m | €8.1m | −€55,677 | €3.0m | €2.8m | €8.2m | €5.1m | €3.0m | €4.5m |
| Net income | €980,000 | €4.2m | €3.7m | −€526,670 | €3.6m | €4.8m | €3.7m | €1.5m | €836,233 | €2.2m |
| Diluted earnings per share | 0.18 | 0.81 | 0.72 | -0.10 | 0.70 | 0.93 | 0.95 | 0.38 | 0.22 | 0.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €205.4m | €204.4m | €214.5m | €212.8m | €202.2m | €158.0m | €122.0m | €127.5m | €132.6m | €106.2m |
| Cash and short-term investments | €7.5m | €4.8m | €10.6m | €17.0m | €24.3m | €19.4m | €1.6m | €935,295 | €1.7m | €1.2m |
| Total liabilities | €131.1m | €128.6m | €140.0m | €139.5m | €126.3m | €83.7m | €77.4m | €84.2m | €88.8m | €61.4m |
| Debt | €100.4m | €105.5m | €114.0m | €122.2m | €111.1m | €69.8m | €66.4m | €74.0m | €74.1m | €55.2m |
| Shareholders' equity | €73.6m | €73.8m | €73.0m | €70.6m | €73.8m | €72.0m | €42.3m | €41.2m | €42.0m | €43.3m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €15.3m | €16.3m | €10.9m | €5.5m | €8.8m | €7.8m | €12.1m | €6.3m | €6.6m | €1.5m |
| Capital spending | −€6.2m | −€9.8m | −€16.9m | −€19.8m | −€27.4m | −€16.0m | −€1.0m | −€3.8m | −€4.4m | −€5.9m |
| Free cash flow | €9.0m | €6.5m | −€6.0m | −€14.3m | −€18.6m | −€8.1m | €11.1m | €2.5m | €2.2m | −€4.4m |
| Dividends paid | −€1.5m | −€3.5m | −€1.1m | −€4.6m | −€4.1m | −€2.8m | −€2.7m | −€2.3m | −€2.5m | −€2.7m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €12.1m | €13.2m | €11.0m | €16.0m | €11.9m | €6.0m | €8.8m | €6.8m |
| Operating income | €1.9m | €8.6m | €2.2m | €12.5m | €2.7m | €1.3m | €778,300 | €2.7m |
| Net income | −€125,643 | €1.1m | €1.3m | €2.9m | €107,546 | €53,773 | €3.6m | €1.8m |
| Diluted earnings per share | -0.02 | 0.21 | 0.24 | 0.57 | 0.02 | 0.01 | 0.70 | 0.35 |
| Cash from operations | €9.0m | €12.0m | €8.0m | €7.0m | €11.0m | €5.0m | — | — |
| Capital spending | −€3.0m | −€2.0m | −€2.0m | −€3.0m | −€3.0m | −€3.0m | −€6.0m | −€2.0m |
| Free cash flow | €6.0m | €10.0m | €6.0m | €4.0m | €8.0m | €2.0m | — | — |
| Total assets | €205.4m | €204.0m | €204.4m | €209.6m | €213.8m | €214.5m | €207.6m | €207.6m |
| Cash and short-term investments | €7.5m | €5.9m | €4.8m | €4.9m | €10.6m | €10.6m | €8.8m | €8.8m |
| Debt | €100.5m | €101.1m | €102.1m | €105.6m | €109.6m | €29.5m | €105.0m | €25.9m |
| Shareholders' equity | €73.6m | €73.8m | €73.8m | €72.8m | €74.5m | €73.0m | €73.3m | €73.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 5.0% | 9.2% |
| Operating income | — | -6.7% | -5.9% |
| Net income | — | -27.3% | -3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 26.4% | 23.6% | 21.7% | 28.0% |
| Net margin | 11.4% | 9.9% | 14.1% | 14.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 64.4 | 17.9 | 20.6 | -173.9 | 27.7 | 17.5 | 17.4 | 50.1 | 92.3 | 32.5 |
| Price to sales | 3.1 | 3.0 | 3.3 | 5.7 | 5.5 | 5.3 | 4.0 | 5.1 | 7.1 | 7.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 12 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.60 | 0.60 | 0.16 | 0.80 | 0.72 | 0.647 | 0.647 | 0.597 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.