A 
1.39
+1.46%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Net income
−€4.7m
FY2016FY2025
Free cash flow
−€11.8m
FY2016FY2025
Shareholders' equity
€103.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | €3.9m | €15.3m | €23.1m | €18.4m | €21.4m | €5.6m | €47.8m | €16.2m | €14.0m | €15.2m |
| Net income | −€4.7m | €1.8m | €8.1m | €6.8m | €15.1m | €3.9m | €7.6m | €10.8m | €2.6m | €3.5m |
| Diluted earnings per share | -0.05 | 0.02 | 0.09 | 0.08 | 0.17 | 0.05 | 0.09 | 0.12 | 0.03 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €532.8m | €495.9m | €477.3m | €418.1m | €1.82bn | €1.82bn | €1.62bn | €1.57bn | €361.5m | €368.7m |
| Cash and short-term investments | €31.6m | €17.5m | €22.0m | €16.7m | €52.0m | €49.3m | €15.0m | €9.2m | €3.2m | €12.2m |
| Total liabilities | €428.7m | €387.0m | €368.6m | €314.8m | €1.62bn | €1.66bn | €1.47bn | €1.42bn | €298.1m | €307.9m |
| Debt | €182.4m | €147.3m | €158.5m | €144.1m | €150.6m | €152.7m | €273.4m | €265.4m | €143.3m | €144.9m |
| Shareholders' equity | €103.9m | €108.6m | €108.7m | €103.3m | €102.1m | €87.1m | €158.2m | €143.2m | €63.2m | €60.7m |
| Shares outstanding | 87m | 87m | 87m | 87m | 87m | 87m | 87m | 87m | 87m | 87m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €5.1m | €46.4m | €26.1m | €124,000 | €15.7m | €40.2m | €31.5m | €20.0m | −€1.5m | €9.8m |
| Capital spending | −€16.9m | −€26.6m | −€22.4m | −€15.9m | −€11.3m | −€7.1m | −€16.3m | −€8.0m | −€5.8m | −€3.8m |
| Free cash flow | −€11.8m | €19.8m | €3.8m | −€15.8m | €4.5m | €33.1m | €15.2m | €12.1m | −€7.4m | €6.0m |
| Dividends paid | — | −€1.7m | −€61,000 | — | −€81,000 | −€141,000 | −€39,000 | −€81,000 | −€55,000 | −€35,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | €8.6m | −€3.6m | €7.5m | −€1.5m | €16.8m | €5.4m | €16.3m | €3.8m |
| Net income | €500,000 | −€5.8m | €1.1m | −€5.9m | €7.7m | €22,000 | €8.1m | €504,000 |
| Diluted earnings per share | 0.01 | -0.07 | 0.01 | -0.07 | 0.09 | 0.00 | 0.09 | 0.01 |
| Cash from operations | −€7.0m | €4.0m | — | €13.0m | €33.0m | €19.0m | €6.0m | €4.0m |
| Capital spending | −€8.0m | −€7.0m | −€8.0m | −€18.0m | −€8.0m | −€11.0m | −€10.0m | −€4.0m |
| Free cash flow | −€15.0m | −€3.0m | — | −€5.0m | €25.0m | €8.0m | −€4.0m | €0 |
| Total assets | €544.6m | €532.8m | €526.2m | €495.9m | €501.4m | €477.3m | €456.6m | €418.1m |
| Cash and short-term investments | €15.8m | €31.6m | €26.2m | €17.5m | €26.3m | €29.3m | €16.3m | €16.7m |
| Debt | €167.1m | €166.9m | €152.4m | €132.6m | €138.0m | €146.4m | €140.9m | €144.1m |
| Shareholders' equity | €104.4m | €103.9m | €109.8m | €108.6m | €114.6m | €108.7m | €108.7m | €103.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 8.0% | 5.7% |
| Operating income | -40.4% | -6.9% | — |
| Net income | — | — | -11.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.5% | 5.8% | 6.0% | 9.0% |
| Net margin | -0.5% | 1.2% | 2.1% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -36.5 | 74.3 | 19.8 | 18.0 | 9.7 | 33.7 | 24.1 | 8.1 | 48.2 | 15.0 |
| Price to sales | 0.6 | 0.5 | 0.6 | 0.5 | 0.7 | 0.7 | -11.0 | -5.3 | 0.8 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Jul 2024.
| FY2024 | FY2023 | FY2022 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.03 | 0.07 | 0.05 | 0.06 | 0.06 | 0.04 | 0.03 |
- 17-for-7 split · 8 Feb 2000
- 6-for-5 split · 15 Mar 1999
- 3-for-2 split · 27 Jun 1997
- 2-for-1 split · 1 Aug 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.