H 
0.28
-1.79%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$19,571
FY2017FY2026
Net income
−A$10.4m
FY2017FY2026
Free cash flow
−A$5.4m
FY2017FY2026
Shareholders' equity
A$10.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$19,571 | A$614,239 | A$3.3m | A$2.4m | A$1.2m | A$2.3m | A$1.4m | A$1.6m | A$758,501 | A$281,371 |
| Gross profit | −A$88,223 | A$614,239 | A$3.3m | A$2.3m | A$1.2m | A$2.3m | A$1.3m | A$845,249 | A$113,363 | A$281,371 |
| Research and development | — | — | A$3.6m | — | — | — | — | — | — | — |
| Operating income | −A$13.6m | −A$15.4m | −A$15.7m | −A$11.8m | −A$6.2m | −A$6.2m | −A$3.2m | −A$4.4m | −A$11.0m | −A$3.9m |
| Net income | −A$10.4m | −A$7.6m | −A$19.1m | −A$12.2m | −A$16.4m | −A$11.7m | −A$3.2m | −A$4.4m | −A$11.0m | −A$3.9m |
| Diluted earnings per share | -0.04 | -0.03 | -0.08 | -0.06 | -0.09 | -0.07 | -0.02 | -0.04 | -0.12 | -0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$13.6m | A$17.7m | A$18.6m | A$12.7m | A$27.0m | A$26.5m | A$18.5m | A$6.1m | A$7.1m | A$9.3m |
| Cash and short-term investments | A$10.7m | A$12.5m | A$12.8m | A$9.3m | A$18.0m | A$24.6m | A$17.2m | A$6.0m | A$6.2m | A$8.1m |
| Total liabilities | A$3.2m | A$4.0m | A$5.0m | A$8.7m | A$14.6m | A$13.1m | A$488,768 | A$276,488 | A$230,614 | A$440,325 |
| Debt | A$104,423 | A$220,003 | A$222,828 | A$261,262 | A$3.8m | A$2.7m | A$45,635 | A$45,630 | — | — |
| Shareholders' equity | A$10.4m | A$13.7m | A$13.6m | A$3.9m | A$12.5m | A$13.3m | A$18.0m | A$5.8m | A$6.9m | A$8.9m |
| Shares outstanding | 267m | 261m | 230m | 192m | 174m | 157m | 142m | 103m | 90m | 77m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$5.2m | −A$5.2m | −A$15.8m | −A$1.3m | −A$5.2m | A$5.1m | −A$2.5m | −A$2.6m | −A$4.4m | −A$2.6m |
| Capital spending | −A$156,653 | −A$1.4m | −A$7.5m | −A$4.5m | −A$16.1m | −A$6.6m | −A$971,900 | −A$42,719 | −A$462,582 | −A$1.1m |
| Free cash flow | −A$5.4m | −A$6.6m | −A$23.3m | −A$5.8m | −A$21.3m | −A$1.5m | −A$3.5m | −A$2.6m | −A$4.9m | −A$3.7m |
| Dividends paid | — | — | — | −A$2.9m | −A$20,406 | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$2,020 | A$17,550 | A$614,239 | A$2.1m | A$2.0m | A$1.4m | A$1.5m | A$734,077 |
| Gross profit | −A$48,366 | −A$39,857 | A$562,686 | A$2.1m | A$2.0m | A$1.3m | A$1.4m | A$734,077 |
| Operating income | −A$7.1m | −A$6.5m | −A$7.1m | −A$6.2m | −A$7.8m | −A$9.3m | −A$7.3m | −A$3.7m |
| Net income | −A$5.3m | −A$5.0m | −A$1.4m | −A$6.2m | −A$7.0m | −A$12.1m | −A$7.4m | −A$3.7m |
| Diluted earnings per share | -0.02 | -0.02 | -0.01 | -0.03 | -0.03 | -0.06 | -0.04 | -0.02 |
| Cash from operations | −A$4.0m | — | −A$3.0m | −A$2.0m | −A$8.0m | −A$7.0m | A$3.0m | A$1.0m |
| Capital spending | — | — | — | −A$1.0m | −A$2.0m | −A$5.0m | −A$1.0m | — |
| Free cash flow | — | — | — | −A$3.0m | −A$10.0m | −A$12.0m | A$2.0m | — |
| Total assets | A$13.6m | A$16.8m | A$17.7m | A$12.7m | A$18.6m | A$13.2m | A$12.7m | A$12.7m |
| Cash and short-term investments | A$10.7m | A$14.8m | A$12.5m | A$9.3m | A$12.8m | A$10.7m | A$9.3m | A$9.3m |
| Debt | A$69,318 | A$164,862 | A$220,008 | A$219,650 | A$222,826 | A$271,400 | A$261,259 | — |
| Shareholders' equity | A$10.4m | A$13.4m | A$13.7m | A$8.1m | A$13.6m | A$6.3m | A$3.9m | A$2.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -79.9% | -61.6% | -13.5% |
| Operating income | 4.8% | 16.9% | 21.7% |
| Net income | -5.3% | -2.3% | 18.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 83.0% | 96.6% | 96.5% | — |
| Operating margin | -4584.7% | -890.8% | -693.8% | -663.4% |
| Net margin | -2839.6% | -775.7% | -778.1% | -721.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.1 | -17.5 | -4.5 | -10.8 | -5.9 | -15.1 | -34.6 | -8.9 | -2.5 | -10.3 |
| Price to sales | — | 217.0 | 26.0 | 54.7 | 77.6 | 74.9 | 80.2 | 23.9 | 35.7 | 142.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.