175
+1.16%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 360.59bn
FY2020FY2025
Net income
IDR 19.71bn
FY2020FY2025
Free cash flow
IDR 18.76bn
FY2020FY2025
Shareholders' equity
IDR 169.17bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 360.59bn | IDR 309.34bn | IDR 235.64bn | IDR 186.46bn | IDR 156.03bn | IDR 144.17bn |
| Gross profit | IDR 129.69bn | IDR 117.24bn | IDR 98.61bn | IDR 83.60bn | IDR 70.81bn | IDR 63.60bn |
| Operating income | IDR 22.83bn | IDR 24.67bn | IDR 17.72bn | IDR 16.96bn | IDR 12.76bn | IDR 14.87bn |
| Net income | IDR 19.71bn | IDR 18.64bn | IDR 18.17bn | IDR 15.12bn | IDR 10.10bn | IDR 10.92bn |
| Diluted earnings per share | 8.00 | 7.38 | 9.09 | 6.05 | 4.04 | 4.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 215.52bn | IDR 214.82bn | IDR 140.65bn | IDR 125.59bn | IDR 111.76bn | IDR 99.16bn |
| Cash and short-term investments | IDR 35.51bn | IDR 25.54bn | IDR 10.52bn | IDR 14.72bn | IDR 21.79bn | IDR 13.99bn |
| Total liabilities | IDR 46.09bn | IDR 56.23bn | IDR 66.16bn | IDR 56.61bn | IDR 57.81bn | IDR 55.67bn |
| Debt | IDR 7.63bn | IDR 16.35bn | IDR 25.84bn | IDR 13.32bn | IDR 11.01bn | IDR 6.61bn |
| Shareholders' equity | IDR 169.17bn | IDR 158.38bn | IDR 74.44bn | IDR 68.92bn | IDR 53.79bn | IDR 43.29bn |
| Shares outstanding | 2,464m | 2,525m | 2,000m | 2,499m | 2,499m | 2,499m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | IDR 49.74bn | IDR 21.55bn | IDR 8.79bn | IDR 29.02bn | IDR 25.94bn | IDR 28.92bn |
| Capital spending | −IDR 30.99bn | −IDR 38.98bn | −IDR 17.51bn | −IDR 19.11bn | −IDR 9.11bn | −IDR 11.11bn |
| Free cash flow | IDR 18.76bn | −IDR 17.44bn | −IDR 8.73bn | IDR 9.91bn | IDR 16.83bn | IDR 17.82bn |
| Dividends paid | −IDR 6.06bn | −IDR 5.45bn | −IDR 13.00bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 108.29bn | IDR 100.25bn | IDR 96.61bn | IDR 91.57bn | IDR 86.72bn | IDR 85.69bn | IDR 86.13bn | IDR 77.25bn |
| Gross profit | IDR 37.18bn | IDR 33.65bn | IDR 36.34bn | IDR 33.06bn | IDR 31.62bn | IDR 28.67bn | IDR 37.54bn | IDR 27.25bn |
| Operating income | IDR 6.88bn | IDR 4.28bn | IDR 11.07bn | IDR 5.41bn | IDR 4.25bn | IDR 2.11bn | IDR 13.88bn | IDR 5.64bn |
| Net income | IDR 5.02bn | IDR 2.94bn | IDR 9.12bn | IDR 4.59bn | IDR 4.37bn | IDR 1.63bn | IDR 8.31bn | IDR 5.00bn |
| Diluted earnings per share | 2.01 | 1.17 | 3.70 | 1.86 | 1.77 | 0.66 | 3.29 | 1.98 |
| Cash from operations | IDR 10.41bn | −IDR 1.60bn | IDR 27.00bn | IDR 15.37bn | IDR 13.81bn | −IDR 6.44bn | IDR 28.65bn | IDR 2.55bn |
| Capital spending | −IDR 6.08bn | −IDR 7.13bn | −IDR 9.62bn | −IDR 5.90bn | −IDR 6.06bn | −IDR 9.41bn | −IDR 7.29bn | −IDR 6.64bn |
| Free cash flow | IDR 4.33bn | −IDR 8.73bn | IDR 17.38bn | IDR 9.47bn | IDR 7.76bn | −IDR 15.85bn | IDR 21.36bn | −IDR 4.09bn |
| Total assets | IDR 246.83bn | IDR 240.39bn | IDR 215.52bn | IDR 219.07bn | IDR 220.33bn | IDR 230.07bn | IDR 214.82bn | IDR 207.74bn |
| Cash and short-term investments | IDR 24.80bn | IDR 27.30bn | IDR 35.51bn | IDR 17.84bn | IDR 18.79bn | IDR 19.45bn | IDR 25.54bn | IDR 25.31bn |
| Debt | IDR 10.92bn | IDR 9.76bn | IDR 7.63bn | IDR 13.34bn | IDR 11.59bn | IDR 27.82bn | IDR 16.35bn | IDR 16.21bn |
| Shareholders' equity | IDR 167.81bn | IDR 170.60bn | IDR 169.17bn | IDR 160.83bn | IDR 158.10bn | IDR 160.01bn | IDR 158.38bn | IDR 149.83bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.0% | 37.9% | 41.8% | 44.8% | 45.4% | 44.1% |
| Operating margin | 6.3% | 8.0% | 7.5% | 9.1% | 8.2% | 10.3% |
| Net margin | 5.5% | 6.0% | 7.7% | 8.1% | 6.5% | 7.6% |
| Return on equity | 11.7% | 11.8% | 24.4% | 21.9% | 18.8% | 25.2% |
| Return on assets | 9.1% | 8.7% | 12.9% | 12.0% | 9.0% | 11.0% |
| Free cash flow yield | 18.0% | 13.2% | 7.2% | — | — | — |
| Revenue growth | 16.6% | 31.3% | 26.4% | 19.5% | 8.2% | — |
| Earnings growth | 5.8% | 2.6% | 20.2% | 49.8% | -7.5% | — |
| Current ratio | 3.99x | 2.58x | 1.41x | 1.47x | 1.32x | 1.06x |
| Debt to equity | 0.04x | 0.10x | 0.35x | 0.19x | 0.14x | 0.10x |
| Equity ratio | 78.5% | 73.7% | 52.9% | 54.9% | 48.1% | 43.7% |
| Interest coverage | — | 120.26x | — | — | — | — |
| Buybacks as a share of market value | 2.4% | -26.3% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.6% | 20.1% | — |
| Operating income | 10.4% | 9.0% | — |
| Net income | 9.2% | 12.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.9% | 39.3% | 40.5% | — |
| Operating margin | 7.1% | 7.5% | 7.9% | — |
| Net margin | 5.7% | 6.6% | 6.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 20.6 | 20.1 |
| Price to sales | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 19 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 2.40 | 2.16 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.