H 
2.22
—
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
—
FY2016FY2025
Net income
€109,000
FY2016FY2025
Free cash flow
−€127,000
FY2016FY2025
Shareholders' equity
€11.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | €600,000 | €5.1m | €5.1m | €4.5m | €4.1m | €3.9m | €4.4m | €3.3m | €3.0m |
| Gross profit | — | €600,000 | €3.9m | €4.0m | €3.6m | €3.2m | €2.8m | €2.8m | €2.0m | €2.0m |
| Operating income | −€189,000 | €459,000 | €1.3m | €1.3m | €1.3m | €486,000 | −€889,000 | −€1.0m | −€1.1m | −€279,000 |
| Net income | €109,000 | €9.3m | €1.4m | €1.1m | €647,000 | −€129,000 | −€1.1m | −€1.2m | −€998,000 | −€242,000 |
| Diluted earnings per share | 0.03 | 2.36 | 0.33 | 0.27 | 0.16 | -0.04 | -0.31 | -0.32 | -0.28 | -0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €11.1m | €11.0m | €3.8m | €3.1m | €3.8m | €3.4m | €3.5m | €3.9m | €3.6m | €3.2m |
| Cash and short-term investments | €8.1m | €10.9m | €1.4m | €1.1m | €974,000 | €281,000 | €39,000 | €766,000 | €90,000 | €50,000 |
| Total liabilities | €62,000 | €141,000 | €2.2m | €3.0m | €4.7m | €4.5m | €5.5m | €4.8m | €3.2m | €1.9m |
| Debt | — | — | €1.2m | €1.7m | €3.2m | €3.0m | €3.7m | €3.4m | €2.1m | €971,000 |
| Shareholders' equity | €11.0m | €10.9m | €1.6m | €182,000 | −€868,000 | −€1.2m | −€2.0m | −€840,000 | €356,000 | €1.4m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€127,000 | €1.0m | €1.1m | €1.3m | €855,000 | €137,000 | −€412,000 | −€546,000 | −€782,000 | −€99,000 |
| Capital spending | — | −€18,000 | −€22,000 | −€11,000 | −€17,000 | −€7,000 | −€525,000 | −€44,000 | −€203,000 | −€28,000 |
| Free cash flow | −€127,000 | €1.0m | €1.1m | €1.3m | €838,000 | €130,000 | −€937,000 | −€590,000 | −€985,000 | −€127,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | €2.4m | €2.7m | €2.7m | €2.4m | €2.6m |
| Gross profit | — | — | — | €557,000 | €642,000 | €2.3m | €454,000 | €800,000 |
| Operating income | −€81,000 | −€90,000 | −€99,000 | €472,000 | €482,000 | €979,000 | €321,000 | €671,000 |
| Net income | €246,000 | €69,000 | €40,000 | €9.0m | €352,000 | €1.1m | €244,000 | €693,000 |
| Diluted earnings per share | 0.06 | 0.02 | 0.01 | 2.28 | 0.09 | 0.27 | 0.06 | 0.18 |
| Total assets | €11.3m | €11.1m | €11.0m | €11.0m | €4.3m | €3.8m | €2.9m | €3.1m |
| Cash and short-term investments | €46,000 | €8.1m | €8.6m | €10.9m | €1.7m | €1.4m | €808,000 | €1.1m |
| Debt | — | — | — | — | €998,000 | €97,000 | €78,000 | €806,000 |
| Shareholders' equity | €11.3m | €11.0m | €10.9m | €10.9m | €1.9m | €1.6m | €426,000 | €182,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Net income | -53.0% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 76.5 | 0.7 | 5.6 | 5.9 | 12.2 | -57.9 | -7.7 | -6.8 | -10.1 | -32.5 |
| Price to sales | — | 11.2 | 1.5 | 1.2 | 1.8 | 1.8 | 2.2 | 1.9 | 3.0 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Dec 2015.
| FY2015 | FY2014 | FY2013 | FY2005 | FY2004 | FY2003 | FY2002 | FY1998 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 0.021 | 0.03 | 0.20 | 0.45 | 0.40 | 0.40 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.