H 
290.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£7.6m
FY2016FY2025
Net income
£2.6m
FY2016FY2025
Free cash flow
£539,000
FY2016FY2025
Shareholders' equity
£19.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £7.6m | £7.5m | £7.3m | £7.3m | £4.6m | £5.0m | £7.5m | £7.6m | £7.3m | £7.2m |
| Gross profit | £2.8m | £2.8m | £2.6m | £2.8m | £1.4m | £1.6m | £3.0m | £3.1m | £3.0m | £2.9m |
| Operating income | £1.4m | £1.1m | £1.1m | £1.4m | −£59,000 | £539,000 | £1.8m | £1.6m | £1.8m | £1.4m |
| Net income | £2.6m | £1.3m | £1.5m | £2.0m | £801,000 | £114,000 | £1.5m | £1.9m | £1.3m | £1.4m |
| Diluted earnings per share | 0.54 | 0.27 | 0.31 | 0.40 | 0.17 | 0.02 | 0.32 | 0.40 | 0.27 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £24.1m | £22.6m | £21.3m | £20.5m | £20.9m | £20.3m | £20.6m | £20.4m | £21.0m | £20.3m |
| Cash and short-term investments | £2.3m | £754,000 | £373,000 | £788,000 | £52,000 | £49,000 | £51,000 | £44,000 | £56,000 | £57,000 |
| Total liabilities | £4.3m | £5.0m | £4.7m | £5.1m | £7.5m | £7.6m | £8.1m | £8.7m | £10.6m | £11.2m |
| Debt | £1.6m | £2.4m | £2.2m | £2.4m | £5.2m | £5.8m | £6.1m | £6.9m | £7.7m | £7.4m |
| Shareholders' equity | £19.8m | £17.5m | £16.6m | £15.4m | £13.5m | £12.7m | £12.6m | £11.7m | £10.4m | £9.0m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £1.4m | £1.3m | £781,000 | £1.9m | −£243,000 | £371,000 | £1.6m | £629,000 | £973,000 | £875,000 |
| Capital spending | −£828,000 | −£1.1m | −£1.8m | −£425,000 | −£473,000 | −£315,000 | −£506,000 | −£777,000 | −£1.1m | −£1.3m |
| Free cash flow | £539,000 | £144,000 | −£993,000 | £1.5m | −£716,000 | £56,000 | £1.1m | −£148,000 | −£144,000 | −£400,000 |
| Dividends paid | −£321,000 | −£278,000 | −£268,000 | −£1,000 | −£1,000 | −£1,000 | −£380,000 | −£374,000 | −£334,000 | −£359,000 |
Latest quarters
By quarter end
| Apr 2026 | Oct 2025 | Apr 2025 | Oct 2024 | Apr 2024 | Oct 2023 | Jul 2023 | Apr 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £3.5m | £4.1m | £1.8m | £4.1m | £3.4m | £4.0m | £2.0m | £3.3m |
| Gross profit | £1.3m | £1.4m | £714,000 | £1.5m | £1.3m | £1.3m | £742,999 | £1.3m |
| Operating income | £503,000 | £853,000 | £262,000 | £884,000 | £540,000 | £519,000 | £259,500 | £523,000 |
| Net income | £358,000 | £1.5m | £565,500 | £749,000 | £569,000 | £765,000 | £382,500 | £734,000 |
| Diluted earnings per share | 0.08 | 0.31 | 0.12 | 0.15 | 0.12 | 0.16 | 0.08 | 0.15 |
| Cash from operations | — | £1.0m | — | — | — | — | — | — |
| Capital spending | — | — | — | — | — | −£1.0m | — | — |
| Total assets | £24.3m | £24.1m | £23.7m | £22.6m | £22.2m | £21.3m | £21.3m | £21.2m |
| Cash and short-term investments | £1.8m | £2.3m | £1.1m | £754,000 | £66,000 | £373,000 | £373,000 | £566,000 |
| Debt | £515,000 | £1.5m | £237,000 | £2.3m | £560,000 | £2.1m | £2.1m | £35,000 |
| Shareholders' equity | £19.6m | £19.8m | £18.5m | £17.5m | £17.0m | £16.6m | £16.6m | £16.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | 8.7% | 0.7% |
| Operating income | -1.1% | 20.6% | -0.3% |
| Net income | 10.1% | 87.2% | 11.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.9% | 37.1% | 35.7% | 38.1% |
| Operating margin | 16.6% | 16.7% | 13.9% | 17.8% |
| Net margin | 26.0% | 24.9% | 21.1% | 20.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.0 | 10.4 | 8.9 | 7.2 | 17.5 | 169.8 | 13.2 | 11.3 | 15.6 | 14.0 |
| Price to sales | 1.4 | 1.8 | 1.8 | 1.9 | 3.0 | 3.9 | 2.7 | 2.9 | 2.8 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 10 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.066 | 0.058 | 0.055 | 0.079 | 0.077 | 0.074 | 0.074 | 0.082 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.