H 
189.50
+2.99%
Close of 9 Nov 2026, in DKK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in DKK, from our data supplier.
Revenue, before interest expense
DKK 148.1m
FY2016FY2025
Net income
DKK 29.8m
FY2016FY2025
Total assets
DKK 2.56bn
FY2016FY2025
Shareholders' equity
DKK 296.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | DKK 148.1m | DKK 154.4m | DKK 140.0m | DKK 107.0m | DKK 88.5m | DKK 81.6m | DKK 92.6m | DKK 77.1m | DKK 71.9m | DKK 70.8m |
| Operating income | DKK 36.8m | DKK 45.6m | DKK 43.9m | DKK 31.6m | DKK 29.2m | DKK 18.6m | DKK 32.3m | DKK 20.3m | DKK 17.7m | DKK 14.7m |
| Net income | DKK 29.8m | DKK 34.5m | DKK 33.6m | DKK 25.2m | DKK 23.7m | DKK 14.7m | DKK 27.2m | DKK 16.5m | DKK 14.0m | DKK 11.4m |
| Diluted earnings per share | 17.71 | 20.52 | 20.02 | 14.98 | 14.13 | 8.77 | 16.21 | 9.83 | 8.34 | 6.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | DKK 2.56bn | DKK 2.30bn | DKK 2.05bn | DKK 1.74bn | DKK 1.57bn | DKK 1.48bn | DKK 1.29bn | DKK 1.20bn | DKK 1.15bn | DKK 1.03bn |
| Cash and short-term investments | DKK 494.8m | DKK 665.0m | DKK 546.6m | DKK 437.7m | DKK 375.5m | DKK 427.8m | DKK 152.0m | DKK 134.2m | DKK 129.4m | DKK 151.8m |
| Total liabilities | DKK 2.27bn | DKK 2.02bn | DKK 1.80bn | DKK 1.52bn | DKK 1.38bn | DKK 1.30bn | DKK 1.13bn | DKK 1.06bn | DKK 1.02bn | DKK 912.5m |
| Debt | DKK 79.3m | DKK 54.8m | DKK 54.7m | DKK 54.6m | DKK 43.7m | DKK 23.8m | DKK 23.8m | DKK 19.8m | DKK 19.8m | DKK 20.0m |
| Shareholders' equity | DKK 296.6m | DKK 286.5m | DKK 253.4m | DKK 221.0m | DKK 196.8m | DKK 174.0m | DKK 160.2m | DKK 137.0m | DKK 133.4m | DKK 121.0m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | DKK 36.9m | DKK 38.2m | DKK 35.7m | DKK 36.5m | DKK 30.3m | DKK 39.6m | DKK 37.5m | DKK 34.5m |
| Operating income | DKK 10.7m | DKK 9.8m | DKK 6.8m | DKK 9.6m | DKK 8.6m | DKK 11.9m | DKK 10.9m | DKK 13.2m |
| Net income | DKK 8.7m | DKK 7.6m | DKK 6.1m | DKK 7.3m | DKK 6.8m | DKK 9.3m | DKK 8.3m | DKK 9.7m |
| Diluted earnings per share | 5.18 | 4.54 | 3.65 | 4.33 | 4.03 | 5.52 | 4.93 | 5.80 |
| Total assets | DKK 2.63bn | DKK 2.51bn | DKK 2.56bn | DKK 2.50bn | DKK 2.42bn | DKK 2.32bn | DKK 2.30bn | DKK 2.22bn |
| Cash and short-term investments | DKK 434.8m | DKK 429.6m | DKK 494.8m | DKK 491.5m | DKK 529.7m | DKK 563.7m | DKK 665.0m | DKK 605.8m |
| Shareholders' equity | DKK 327.4m | DKK 319.3m | DKK 296.6m | DKK 305.8m | DKK 297.9m | DKK 292.1m | DKK 286.5m | DKK 277.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 12.0% | 7.6% |
| Operating income | 5.2% | 14.6% | 10.1% |
| Net income | 5.7% | 15.1% | 5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 27.3% | 28.8% | 28.6% | 27.6% |
| Net margin | 21.2% | 22.4% | 22.4% | 22.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 6.4 | 5.3 | 7.0 | 7.6 | 8.3 | 3.4 | 5.5 | 7.6 | 9.0 |
| Price to sales | 2.4 | 1.6 | 1.4 | 1.6 | 2.0 | 1.6 | 1.0 | 1.2 | 1.5 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 20 Mar 2025.
| FY2025 | FY2008 | FY2007 | FY2006 | FY2005 | FY2004 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 1.40 | 1.40 | 1.40 | 1.40 | 2.00 | 1.40 | 1.40 |
- 5-for-1 split · 15 Apr 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.