H 
21.00
+1.79%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$178.6m
FY2016FY2025
Net income
−$15.1m
FY2016FY2025
Free cash flow
$16.7m
FY2016FY2025
Shareholders' equity
$198.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $178.6m | $186.6m | $227.8m | $250.8m | $235.2m | $170.6m | $263.4m | $300.7m | $243.7m | $227.3m |
| Gross profit | $33.0m | $37.7m | $56.2m | $64.5m | $56.2m | $36.5m | $77.2m | $91.8m | $70.6m | $70.4m |
| Research and development | — | $3.9m | $4.2m | $3.4m | $3.2m | $3.5m | $4.4m | $4.7m | $4.2m | $4.9m |
| Operating income | −$10.3m | −$8.3m | $6.6m | $12.7m | $10.2m | −$9.9m | $22.5m | $33.8m | $20.9m | $19.6m |
| Net income | −$15.1m | −$16.6m | $4.4m | $8.2m | $6.8m | −$6.2m | $17.5m | $21.5m | $15.1m | $13.3m |
| Diluted earnings per share | -2.36 | -2.56 | 0.68 | 1.24 | 1.02 | -0.95 | 2.57 | 3.16 | 2.25 | 2.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $264.3m | $268.6m | $290.6m | $306.2m | $332.9m | $295.7m | $301.1m | $315.4m | $281.6m | $251.9m |
| Cash and short-term investments | $48.7m | $33.3m | $41.8m | $63.9m | $84.1m | $57.9m | $56.9m | $77.2m | $66.3m | $41.2m |
| Total liabilities | $65.5m | $61.5m | $68.4m | $83.6m | $94.5m | $64.5m | $60.8m | $92.6m | $78.6m | $66.5m |
| Debt | $11.9m | $11.7m | $11.3m | $8.8m | $11.0m | $12.1m | $388,000 | $1.4m | $1.5m | $1.5m |
| Shareholders' equity | $198.8m | $207.2m | $222.2m | $222.6m | $238.4m | $231.1m | $240.2m | $222.9m | $203.1m | $185.5m |
| Shares outstanding | 6m | 6m | 6m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $17.6m | −$2.5m | −$12.8m | −$4.0m | $32.2m | $10.9m | −$6.4m | $21.0m | $30.4m | −$6.9m |
| Capital spending | −$910,000 | −$1.2m | −$1.3m | −$2.2m | −$2.4m | −$1.7m | −$4.9m | −$5.9m | −$4.4m | −$4.2m |
| Free cash flow | $16.7m | −$3.8m | −$14.1m | −$6.2m | $29.8m | $9.3m | −$11.3m | $15.1m | $25.9m | −$11.0m |
| Dividends paid | — | −$2.1m | −$4.1m | −$3.9m | −$3.7m | −$3.4m | −$3.2m | −$2.9m | −$2.6m | −$2.3m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $47.3m | $47.6m | $42.9m | $45.5m | $45.8m | $40.9m | $46.4m | $53.7m |
| Gross profit | $13.3m | $10.7m | $7.9m | $8.0m | $9.1m | $7.8m | $8.3m | $12.2m |
| Operating income | $2.5m | −$424,000 | −$3.2m | −$3.5m | −$1.6m | −$3.1m | −$2.1m | −$491,000 |
| Net income | $2.3m | −$2.4m | −$3.5m | −$3.0m | −$3.7m | −$4.1m | −$4.3m | −$1.4m |
| Diluted earnings per share | 0.36 | -0.37 | -0.53 | -0.48 | -0.58 | -0.63 | -0.67 | -0.22 |
| Cash from operations | $3.0m | $2.0m | — | $3.0m | $2.0m | — | $10.0m | −$1.0m |
| Total assets | $260.0m | $259.5m | $261.5m | $264.3m | $269.1m | $262.5m | $255.8m | $268.6m |
| Cash and short-term investments | $52.1m | $50.1m | $48.0m | $48.7m | $44.5m | $43.8m | $41.8m | $33.3m |
| Debt | $4.1m | $4.3m | $4.4m | $4.4m | $4.2m | $3.9m | $3.9m | $3.8m |
| Shareholders' equity | $192.3m | $192.4m | $195.0m | $198.8m | $203.7m | $202.3m | $198.1m | $207.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.7% | 0.9% | -2.0% |
| Operating income | — | 0.8% | — |
| Net income | — | 19.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.4% | 22.7% | 22.7% | 26.5% |
| Operating margin | -5.1% | 0.1% | 0.1% | 4.9% |
| Net margin | -8.7% | -2.3% | -1.5% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.5 | -7.5 | 31.9 | 21.0 | 29.1 | -31.5 | 14.9 | 11.3 | 18.8 | 16.6 |
| Price to sales | 0.6 | 0.7 | 0.6 | 0.7 | 0.8 | 1.1 | 1.0 | 0.8 | 1.2 | 1.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -20% | -14% | -15% | -11% | -5% | -20% | 8% | -15% | 30% | 23% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Mar 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.32 | 0.63 | 0.59 | 0.55 | 0.51 | 0.47 | 0.43 | 0.68 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.