4.20
+1.94%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.52bn
FY2016FY2025
Net income
THB 345.5m
FY2016FY2025
Free cash flow
THB 397.3m
FY2016FY2025
Shareholders' equity
THB 3.33bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.52bn | THB 1.42bn | THB 1.30bn | THB 1.05bn | THB 728.7m | THB 719.8m | THB 598.9m | THB 515.1m | THB 478.9m | THB 347.7m |
| Gross profit | THB 769.3m | THB 731.3m | THB 688.0m | THB 513.7m | THB 330.4m | THB 334.9m | THB 266.5m | THB 229.6m | THB 188.9m | THB 132.6m |
| Operating income | THB 413.8m | THB 402.9m | THB 356.6m | THB 208.6m | THB 182.9m | THB 184.0m | THB 156.8m | THB 155.7m | THB 109.7m | THB 72.1m |
| Net income | THB 345.5m | THB 344.0m | THB 308.2m | THB 164.9m | THB 169.8m | THB 165.8m | THB 147.0m | THB 121.9m | THB 95.1m | THB 71.5m |
| Diluted earnings per share | 0.41 | 0.40 | 0.36 | 0.19 | 0.25 | 0.24 | 0.22 | 0.18 | 0.14 | 6.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.92bn | THB 4.22bn | THB 4.10bn | THB 3.90bn | THB 1.77bn | THB 1.59bn | THB 1.37bn | THB 1.23bn | THB 1.16bn | THB 433.6m |
| Cash and short-term investments | THB 566.2m | THB 745.2m | THB 706.3m | THB 610.4m | THB 384.7m | THB 474.6m | THB 242.5m | THB 518.1m | THB 738.2m | THB 46.3m |
| Total liabilities | THB 586.2m | THB 529.7m | THB 499.6m | THB 481.5m | THB 332.4m | THB 324.8m | THB 175.6m | THB 106.3m | THB 111.7m | THB 111.1m |
| Debt | THB 37.0m | THB 128.4m | THB 156.9m | THB 192.0m | THB 149.7m | THB 137.6m | THB 3.9m | THB 9.8m | THB 10.7m | THB 9.4m |
| Shareholders' equity | THB 3.33bn | THB 3.68bn | THB 3.58bn | THB 3.41bn | THB 1.43bn | THB 1.27bn | THB 1.20bn | THB 1.12bn | THB 1.04bn | THB 321.0m |
| Shares outstanding | 836m | 867m | 867m | 867m | 680m | 680m | 680m | 680m | 680m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 421.6m | THB 496.4m | THB 453.5m | THB 192.1m | THB 242.9m | THB 240.1m | THB 200.1m | THB 200.8m | THB 124.7m | THB 77.9m |
| Capital spending | −THB 24.3m | −THB 65.2m | −THB 67.8m | −THB 34.6m | −THB 38.2m | −THB 41.4m | −THB 24.2m | −THB 60.1m | −THB 49.2m | −THB 31.2m |
| Free cash flow | THB 397.3m | THB 431.2m | THB 385.7m | THB 157.5m | THB 204.7m | THB 198.6m | THB 175.8m | THB 140.7m | THB 75.5m | THB 46.7m |
| Dividends paid | −THB 255.1m | −THB 225.5m | −THB 173.5m | −THB 120.0m | −THB 95.2m | −THB 81.6m | −THB 81.6m | −THB 47.6m | −THB 202.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 399.5m | THB 403.5m | THB 441.3m | THB 369.7m | THB 362.7m | THB 348.0m | THB 386.2m | THB 346.9m |
| Gross profit | THB 187.3m | THB 185.8m | THB 226.5m | THB 184.2m | THB 185.7m | THB 172.8m | THB 218.5m | THB 165.5m |
| Operating income | THB 187.3m | THB 89.5m | THB 126.0m | THB 92.3m | THB 90.0m | THB 97.7m | THB 148.9m | THB 70.8m |
| Net income | THB 67.6m | THB 78.2m | THB 109.5m | THB 71.9m | THB 82.6m | THB 81.5m | THB 118.8m | THB 62.9m |
| Diluted earnings per share | 0.08 | 0.09 | 0.13 | 0.09 | 0.10 | 0.10 | 0.14 | 0.07 |
| Cash from operations | THB 97.0m | THB 89.0m | THB 162.0m | THB 147.0m | THB 53.0m | THB 45.0m | THB 163.0m | THB 104.0m |
| Capital spending | −THB 7.0m | −THB 20.0m | −THB 1.0m | −THB 13.0m | −THB 19.0m | −THB 14.0m | −THB 14.0m | −THB 12.0m |
| Free cash flow | THB 90.0m | THB 69.0m | THB 161.0m | THB 134.0m | THB 34.0m | THB 31.0m | THB 149.0m | THB 92.0m |
| Total assets | THB 4.03bn | THB 4.08bn | THB 3.92bn | THB 3.87bn | THB 3.90bn | THB 4.25bn | THB 4.22bn | THB 3.95bn |
| Cash and short-term investments | THB 471.5m | THB 628.5m | THB 566.2m | THB 433.1m | THB 721.5m | THB 753.8m | THB 745.2m | THB 498.7m |
| Debt | THB 56.4m | THB 37.1m | THB 74.0m | THB 40.9m | THB 89.7m | THB 91.8m | THB 46.1m | THB 45.3m |
| Shareholders' equity | THB 3.42bn | THB 3.48bn | THB 3.33bn | THB 3.31bn | THB 3.42bn | THB 3.73bn | THB 3.68bn | THB 3.46bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 50.6% | 51.4% | 52.9% | 49.1% | 45.3% | 46.5% |
| Operating margin | 28.7% | 30.1% | 29.3% | 19.5% | 26.8% | 27.1% |
| Net margin | 22.7% | 24.2% | 23.7% | 15.8% | 23.3% | 23.0% |
| Return on equity | 10.4% | 9.3% | 8.6% | 4.8% | 11.9% | 13.1% |
| Return on assets | 8.8% | 8.2% | 7.5% | 4.2% | 9.6% | 10.4% |
| Free cash flow yield | 12.2% | 14.8% | 13.7% | 6.0% | 9.4% | 9.5% |
| Revenue growth | 6.9% | 9.4% | 24.4% | 43.6% | 1.2% | 20.2% |
| Earnings growth | 0.5% | 11.6% | 86.9% | -2.9% | 2.5% | 12.8% |
| Current ratio | 2.25x | 2.73x | 3.20x | 3.17x | 3.67x | 4.32x |
| Debt to equity | 0.01x | 0.03x | 0.01x | 0.01x | 0.01x | 0.02x |
| Equity ratio | 85.0% | 87.3% | 87.3% | 87.5% | 80.9% | 79.5% |
| Interest coverage | 54.50x | 43.32x | 29.28x | 15.99x | 20.90x | 23.32x |
| Buybacks as a share of market value | 3.6% | -0.0% | 0.0% | -27.6% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.3% | 16.1% | 20.5% |
| Operating income | 25.7% | 17.6% | 26.9% |
| Net income | 28.0% | 15.8% | 24.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.9% | 51.1% | 50.0% | 47.8% |
| Operating margin | 27.7% | 26.1% | 25.9% | 25.6% |
| Net margin | 23.4% | 22.0% | 22.2% | 22.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.2 | 21.2 | 29.6 | 58.4 | 48.9 | 36.7 | 35.6 | 51.9 | 62.9 |
| Price to sales | 2.8 | 5.1 | 7.0 | 9.2 | 11.4 | 8.4 | 8.7 | 12.3 | 12.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 27 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.34 | 0.30 | 0.26 | 0.20 | 0.16 | 0.14 | 0.12 | 0.07 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.