117.00
-0.76%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 3.29bn
FY2016FY2025
Net income
SEK 836.6m
FY2016FY2025
Free cash flow
SEK 1.30bn
FY2016FY2025
Shareholders' equity
SEK 27.86bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 3.29bn | SEK 3.18bn | SEK 2.96bn | SEK 2.75bn | SEK 2.64bn | SEK 1.84bn | SEK 1.98bn | SEK 1.88bn | SEK 1.84bn | SEK 1.79bn |
| Research and development | — | — | SEK 1 | SEK 0 | SEK 1 | SEK 1 | SEK 2 | SEK 3 | SEK 2 | SEK 3 |
| Operating income | SEK 1.58bn | SEK 884.4m | SEK 1.42bn | −SEK 342.2m | SEK 3.87bn | SEK 1.19bn | SEK 4.09bn | SEK 4.94bn | SEK 4.03bn | SEK 5.42bn |
| Net income | SEK 836.6m | SEK 364.6m | −SEK 1.93bn | SEK 722.0m | SEK 2.96bn | −SEK 1.46bn | SEK 3.15bn | SEK 4.32bn | SEK 3.04bn | SEK 4.12bn |
| Diluted earnings per share | 4.30 | 1.80 | -9.53 | 3.57 | 14.61 | -7.11 | 15.25 | 20.94 | 14.71 | 19.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 50.19bn | SEK 48.87bn | SEK 48.44bn | SEK 51.24bn | SEK 51.10bn | SEK 47.40bn | SEK 50.34bn | SEK 45.38bn | SEK 40.29bn | SEK 37.71bn |
| Cash and short-term investments | SEK 572.5m | SEK 472.6m | SEK 382.4m | SEK 453.0m | SEK 1.18bn | SEK 783.6m | SEK 1.71bn | SEK 1.07bn | SEK 394.9m | SEK 1.11bn |
| Total liabilities | SEK 22.33bn | SEK 20.27bn | SEK 19.66bn | SEK 19.97bn | SEK 20.03bn | SEK 18.78bn | SEK 18.96bn | SEK 16.38bn | SEK 14.89bn | SEK 14.66bn |
| Debt | SEK 12.38bn | SEK 10.54bn | SEK 10.13bn | SEK 9.71bn | SEK 9.92bn | SEK 9.37bn | SEK 9.11bn | SEK 7.35bn | SEK 6.20bn | SEK 6.65bn |
| Shareholders' equity | SEK 27.86bn | SEK 28.61bn | SEK 28.79bn | SEK 31.26bn | SEK 31.07bn | SEK 28.62bn | SEK 31.38bn | SEK 29.00bn | SEK 25.40bn | SEK 23.05bn |
| Shares outstanding | 195m | 202m | 202m | 202m | 202m | 206m | 206m | 206m | 206m | 206m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 1.32bn | SEK 1.24bn | SEK 1.39bn | SEK 1.02bn | SEK 994.3m | SEK 1.07bn | SEK 1.37bn | SEK 1.00bn | SEK 999.1m | SEK 1.03bn |
| Capital spending | −SEK 20.9m | −SEK 13.7m | −SEK 32.6m | −SEK 51.6m | −SEK 15.5m | −SEK 63.0m | −SEK 63.0m | −SEK 17.5m | −SEK 3.6m | −SEK 2.2m |
| Free cash flow | SEK 1.30bn | SEK 1.22bn | SEK 1.35bn | SEK 972.7m | SEK 978.8m | SEK 1.01bn | SEK 1.30bn | SEK 985.4m | SEK 995.5m | SEK 1.03bn |
| Dividends paid | −SEK 566.5m | −SEK 546.2m | −SEK 546.2m | −SEK 526.0m | −SEK 505.8m | −SEK 804.4m | −SEK 763.2m | −SEK 721.9m | −SEK 680.7m | −SEK 639.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 881.0m | SEK 815.0m | SEK 866.5m | SEK 801.6m | SEK 813.6m | SEK 810.1m | SEK 843.8m | SEK 782.6m |
| Operating income | SEK 415.0m | SEK 408.0m | SEK 478.1m | SEK 398.6m | SEK 318.5m | SEK 383.7m | SEK 906.5m | SEK 385.0m |
| Net income | SEK 299.0m | SEK 294.0m | SEK 309.7m | SEK 262.6m | SEK 183.0m | SEK 81.3m | SEK 575.3m | SEK 143.0m |
| Diluted earnings per share | 1.54 | 1.51 | 1.59 | 1.35 | 0.94 | 0.42 | 2.84 | 0.71 |
| Cash from operations | SEK 375.0m | SEK 299.0m | SEK 316.0m | SEK 356.0m | SEK 306.0m | SEK 342.0m | SEK 252.0m | SEK 462.0m |
| Capital spending | — | — | −SEK 316.0m | −SEK 356.0m | −SEK 306.0m | −SEK 342.0m | −SEK 252.0m | −SEK 462.0m |
| Free cash flow | — | — | SEK 0 | SEK 0 | SEK 0 | SEK 0 | SEK 0 | SEK 0 |
| Total assets | SEK 50.93bn | SEK 50.57bn | SEK 50.19bn | SEK 49.37bn | SEK 49.33bn | SEK 49.02bn | SEK 48.87bn | SEK 48.24bn |
| Cash and short-term investments | — | — | SEK 572.5m | — | — | — | SEK 472.6m | — |
| Debt | SEK 11.81bn | SEK 11.81bn | SEK 12.38bn | SEK 11.53bn | SEK 11.08bn | SEK 10.93bn | SEK 10.54bn | SEK 10.59bn |
| Shareholders' equity | SEK 27.89bn | SEK 27.59bn | SEK 27.86bn | SEK 27.90bn | SEK 28.30bn | SEK 28.12bn | SEK 28.61bn | SEK 28.03bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 47.9% | 27.8% | 47.8% | -12.5% | 146.4% | 64.8% | — | — |
| Net margin | 25.4% | 11.5% | -65.1% | 26.3% | 111.9% | -79.5% | — | — |
| Return on equity | 3.0% | 1.3% | -6.7% | 2.3% | 9.5% | -5.1% | — | — |
| Return on assets | 1.7% | 0.7% | -4.0% | 1.4% | 5.8% | -3.1% | — | — |
| Free cash flow yield | 6.0% | 5.4% | 6.1% | 4.6% | 4.3% | 4.8% | — | — |
| Revenue growth | 3.5% | 7.3% | 7.9% | 4.0% | 43.6% | -7.1% | — | — |
| Earnings growth | 129.5% | -118.9% | -366.9% | -75.6% | -302.2% | -146.5% | — | — |
| Current ratio | 0.23x | 0.24x | 0.27x | 0.24x | 0.48x | 0.27x | — | — |
| Debt to equity | 0.41x | 0.34x | 0.33x | 0.29x | 0.30x | 0.30x | — | — |
| Equity ratio | 55.5% | 58.5% | 59.4% | 61.0% | 60.8% | 60.4% | — | — |
| Interest coverage | 4.49x | 2.83x | 4.90x | -2.31x | 31.09x | 9.96x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 3.8% | 0.0% | 0.0% | 0.0% | 1.7% | 0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 12.3% | 6.9% |
| Operating income | — | 5.7% | -10.1% |
| Net income | 5.0% | — | -13.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 38.0% | 29.0% | 51.6% | 122.5% |
| Net margin | 18.6% | -0.0% | 8.9% | 75.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.8 | 67.2 | -14.9 | 41.5 | 9.3 | -19.2 | 12.1 | 6.5 | 8.9 | 7.2 |
| Price to sales | 7.3 | 7.7 | 9.7 | 10.9 | 10.4 | 15.2 | 19.3 | 15.0 | 14.7 | 16.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 20 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.90 | 3.08 | 2.70 | 2.70 | 2.60 | 2.50 | 3.90 | 3.70 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.