H 
24.57
+1.15%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹18.06bn
FY2016FY2025
Net income
₹19.5m
FY2016FY2025
Free cash flow
₹333.9m
FY2016FY2025
Shareholders' equity
₹16.66bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹18.06bn | ₹16.95bn | ₹17.11bn | ₹15.00bn | ₹11.17bn | ₹21.05bn | ₹21.99bn | ₹22.99bn | ₹24.52bn | ₹25.02bn |
| Gross profit | ₹12.54bn | ₹10.67bn | ₹9.68bn | ₹9.70bn | ₹7.40bn | ₹13.70bn | ₹12.46bn | ₹14.84bn | ₹16.31bn | ₹16.57bn |
| Operating income | −₹1.08bn | −₹2.24bn | −₹2.40bn | −₹918.1m | −₹2.41bn | −₹1.90bn | −₹636.0m | ₹2.87bn | ₹1.89bn | ₹2.45bn |
| Net income | ₹19.5m | −₹806.0m | −₹2.27bn | ₹177.9m | −₹708.4m | −₹2.18bn | −₹120.5m | ₹3.07bn | ₹1.70bn | ₹1.73bn |
| Diluted earnings per share | 0.08 | -3.50 | -9.87 | 0.77 | -3.05 | -9.35 | -0.52 | 13.32 | 7.31 | 7.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹39.33bn | ₹41.08bn | ₹41.53bn | ₹43.97bn | ₹43.46bn | ₹45.01bn | ₹49.90bn | ₹49.44bn | ₹45.96bn | ₹43.21bn |
| Cash and short-term investments | ₹12.01bn | ₹11.05bn | ₹7.69bn | ₹11.86bn | ₹5.83bn | ₹6.76bn | ₹15.32bn | ₹9.48bn | ₹4.28bn | ₹9.05bn |
| Total liabilities | ₹22.67bn | ₹23.94bn | ₹23.54bn | ₹23.13bn | ₹22.57bn | ₹22.09bn | ₹24.78bn | ₹24.00bn | ₹23.64bn | ₹22.40bn |
| Debt | ₹6.30bn | ₹7.57bn | ₹7.35bn | ₹7.36bn | ₹8.01bn | ₹7.22bn | ₹10.88bn | ₹11.71bn | ₹11.04bn | ₹10.57bn |
| Shareholders' equity | ₹16.66bn | ₹17.14bn | ₹18.00bn | ₹20.84bn | ₹20.89bn | ₹22.93bn | ₹25.11bn | ₹25.44bn | ₹22.32bn | ₹20.82bn |
| Shares outstanding | 231m | 230m | 230m | 230m | 233m | 233m | 231m | 231m | 233m | 232m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹565.6m | −₹531.6m | −₹471.2m | −₹364.6m | ₹2.04bn | ₹681.9m | ₹728.6m | ₹3.09bn | ₹3.06bn | ₹2.10bn |
| Capital spending | −₹231.7m | −₹418.4m | −₹269.0m | −₹240.6m | −₹179.5m | −₹273.0m | −₹764.1m | −₹361.2m | −₹473.9m | −₹5.79bn |
| Free cash flow | ₹333.9m | −₹950.0m | −₹740.2m | −₹605.2m | ₹1.86bn | ₹408.9m | −₹35.5m | ₹2.73bn | ₹2.59bn | −₹3.69bn |
| Dividends paid | — | — | — | — | — | −₹92.2m | −₹92.2m | −₹91.1m | −₹91.9m | −₹92.1m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.97bn | ₹4.51bn | ₹4.12bn | ₹5.14bn | ₹4.90bn | ₹4.24bn | ₹3.79bn | ₹4.64bn |
| Gross profit | ₹3.87bn | ₹3.43bn | ₹3.11bn | ₹4.11bn | ₹3.76bn | ₹3.23bn | ₹2.80bn | ₹3.52bn |
| Operating income | −₹473.1m | −₹293.6m | −₹527.8m | −₹35.2m | −₹178.2m | −₹471.3m | −₹680.0m | −₹301.9m |
| Net income | −₹233.5m | −₹40.3m | −₹133.3m | ₹410.2m | −₹59.9m | −₹75.9m | −₹255.0m | ₹12.5m |
| Diluted earnings per share | -1.01 | -0.17 | -0.58 | 1.77 | -0.26 | -0.33 | -1.10 | 0.05 |
| Cash from operations | — | −₹73.0m | — | ₹1.21bn | — | −₹640.0m | — | ₹477.0m |
| Capital spending | — | −₹150.0m | — | −₹79.0m | — | −₹152.0m | — | −₹204.0m |
| Free cash flow | — | −₹223.0m | — | ₹1.13bn | — | −₹792.0m | — | ₹273.0m |
| Total assets | — | ₹40.08bn | — | ₹39.33bn | — | ₹40.05bn | — | ₹41.08bn |
| Cash and short-term investments | — | ₹13.57bn | — | ₹12.94bn | — | ₹13.51bn | — | ₹11.14bn |
| Debt | — | ₹1.05bn | — | ₹6.30bn | — | ₹1.88bn | — | ₹7.57bn |
| Shareholders' equity | — | ₹16.52bn | — | ₹16.66bn | — | ₹16.81bn | — | ₹17.14bn |
Financial ratios
Data as of 16 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2016 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 47.8% | 77.0% | 44.2% | 11.4% | 17.2% | 9.3% | — | — | — |
| Operating margin | 5.1% | 4.6% | -3.8% | -7.1% | -6.7% | -4.7% | — | — | — |
| Net margin | -4.3% | 0.1% | -4.8% | -13.3% | 1.2% | -6.3% | — | — | — |
| Return on equity | -4.7% | 0.1% | -4.7% | -12.6% | 0.9% | -3.4% | — | — | — |
| Return on assets | -1.9% | 0.0% | -2.0% | -5.5% | 0.4% | -1.6% | — | — | — |
| Free cash flow yield | 18.6% | 13.9% | -2.0% | -3.5% | -2.2% | 38.3% | — | — | — |
| Revenue growth | -0.1% | 6.5% | -1.0% | 14.0% | 34.3% | -43.4% | — | — | — |
| Earnings growth | -4034.4% | -102.4% | -64.5% | -1377.6% | -125.1% | -79.5% | — | — | — |
| Current ratio | 1.11x | 1.17x | 1.03x | 0.82x | 1.12x | 0.69x | — | — | — |
| Debt to equity | 0.42x | 0.36x | 0.44x | 0.40x | 0.39x | 0.37x | — | — | — |
| Equity ratio | 40.8% | 42.4% | 41.7% | 43.3% | 47.4% | 48.1% | — | — | — |
| Interest coverage | 1.52x | 1.23x | -0.86x | -1.61x | -1.89x | -0.97x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.1% | -0.3% | -0.0% | 0.0% | 0.9% | 0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | -3.0% | -2.3% |
| Operating income | 5.7% | -10.6% | — |
| Net income | -52.1% | — | -36.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.3% | 63.5% | 64.1% | 61.9% |
| Operating margin | -9.5% | -9.9% | -11.0% | -1.1% |
| Net margin | -2.2% | -4.3% | -5.8% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 278.6 | -6.7 | -2.6 | 28.4 | -9.2 | -1.7 | -27.4 | 2.7 | 12.6 | 8.7 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.2 | 0.1 | 0.3 | 0.9 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Sept 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 |
- 5-for-1 split · 28 Dec 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.