H 
4.06
-1.93%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.22bn
FY2016FY2025
Net income
THB 34.4m
FY2016FY2025
Free cash flow
THB 141.1m
FY2016FY2025
Shareholders' equity
THB 1.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.22bn | THB 1.23bn | THB 1.05bn | THB 1.20bn | THB 1.12bn | THB 948.7m | THB 962.2m | THB 1.11bn | THB 996.7m | THB 819.1m |
| Gross profit | THB 421.7m | THB 444.7m | THB 325.4m | THB 424.8m | THB 403.3m | THB 315.1m | THB 296.6m | THB 439.6m | THB 409.1m | THB 322.0m |
| Operating income | THB 82.1m | THB 163.0m | THB 63.4m | THB 148.1m | THB 162.1m | THB 88.9m | THB 94.7m | THB 247.0m | THB 222.9m | THB 167.6m |
| Net income | THB 34.4m | THB 113.6m | THB 33.4m | THB 100.5m | THB 135.3m | THB 53.0m | THB 51.0m | THB 174.3m | THB 148.3m | THB 117.9m |
| Diluted earnings per share | 0.11 | 0.38 | 0.11 | 0.33 | 0.45 | 0.18 | 0.17 | 0.58 | 0.49 | 0.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.72bn | THB 1.80bn | THB 1.78bn | THB 1.86bn | THB 1.77bn | THB 1.72bn | THB 1.61bn | THB 1.66bn | THB 1.60bn | THB 1.28bn |
| Cash and short-term investments | THB 483.7m | THB 429.5m | THB 414.3m | THB 425.6m | THB 304.6m | THB 258.2m | THB 219.1m | THB 204.1m | THB 138.5m | THB 265.6m |
| Total liabilities | THB 281.7m | THB 319.6m | THB 393.4m | THB 433.6m | THB 396.6m | THB 463.7m | THB 412.3m | THB 436.9m | THB 491.7m | THB 253.3m |
| Debt | THB 93.1m | THB 140.0m | THB 195.9m | THB 243.1m | THB 219.4m | THB 254.1m | THB 249.0m | THB 289.4m | THB 294.5m | THB 92.2m |
| Shareholders' equity | THB 1.29bn | THB 1.33bn | THB 1.25bn | THB 1.26bn | THB 1.21bn | THB 1.10bn | THB 1.07bn | THB 1.08bn | THB 986.4m | THB 918.6m |
| Shares outstanding | 300m | 300m | 300m | 300m | 300m | 300m | 300m | 300m | 300m | 300m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 243.8m | THB 187.4m | THB 199.5m | THB 259.5m | THB 234.1m | THB 272.5m | THB 273.5m | THB 292.7m | THB 222.5m | THB 170.2m |
| Capital spending | −THB 102.6m | −THB 102.1m | −THB 96.1m | −THB 37.1m | −THB 100.4m | −THB 63.7m | −THB 141.6m | −THB 139.0m | −THB 457.4m | −THB 111.1m |
| Free cash flow | THB 141.1m | THB 85.3m | THB 103.4m | THB 222.4m | THB 133.8m | THB 208.8m | THB 131.9m | THB 153.8m | −THB 235.0m | THB 59.1m |
| Dividends paid | −THB 46.5m | −THB 30.0m | −THB 19.5m | −THB 54.0m | −THB 48.6m | −THB 22.5m | −THB 48.0m | −THB 66.0m | −THB 66.0m | −THB 31.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 363.4m | THB 301.1m | THB 303.2m | THB 313.2m | THB 306.9m | THB 298.5m | THB 319.2m | THB 319.1m |
| Gross profit | THB 138.5m | THB 107.9m | THB 100.9m | THB 105.4m | THB 110.7m | THB 104.7m | THB 120.7m | THB 116.8m |
| Operating income | THB 63.8m | THB 37.6m | THB 17.9m | THB 53.4m | THB 34.2m | THB 34.5m | THB 48.8m | THB 36.5m |
| Net income | THB 48.1m | THB 22.8m | −THB 50.4m | THB 36.0m | THB 24.2m | THB 24.5m | THB 36.9m | THB 22.5m |
| Diluted earnings per share | 0.16 | 0.08 | -0.17 | 0.12 | 0.08 | 0.08 | 0.12 | 0.07 |
| Cash from operations | THB 7.0m | THB 32.0m | THB 65.0m | THB 74.0m | THB 47.0m | THB 56.0m | THB 47.0m | THB 69.0m |
| Capital spending | −THB 45.0m | −THB 3.0m | −THB 28.0m | −THB 6.0m | −THB 38.0m | −THB 31.0m | −THB 18.0m | −THB 49.0m |
| Free cash flow | −THB 38.0m | THB 29.0m | THB 37.0m | THB 68.0m | THB 9.0m | THB 25.0m | THB 29.0m | THB 20.0m |
| Total assets | THB 1.76bn | THB 1.76bn | THB 1.72bn | THB 1.81bn | THB 1.77bn | THB 1.83bn | THB 1.80bn | THB 1.76bn |
| Cash and short-term investments | THB 176.2m | THB 482.2m | THB 483.7m | THB 443.4m | THB 409.2m | THB 446.6m | THB 429.5m | THB 403.2m |
| Debt | THB 23.1m | THB 28.2m | THB 39.0m | THB 39.5m | THB 46.5m | THB 56.6m | THB 68.7m | THB 77.9m |
| Shareholders' equity | THB 1.41bn | THB 1.32bn | THB 1.29bn | THB 1.35bn | THB 1.34bn | THB 1.36bn | THB 1.33bn | THB 1.28bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 5.2% | 5.5% |
| Operating income | -17.9% | -1.6% | -0.9% |
| Net income | -30.1% | -8.3% | -5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.4% | 34.5% | 34.6% | 35.6% |
| Operating margin | 10.0% | 9.7% | 10.5% | 13.5% |
| Net margin | 6.0% | 6.0% | 7.0% | 9.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.9 | 9.7 | 20.1 | 11.9 | 13.6 | 17.6 | 19.4 | 9.1 | 17.3 | 14.0 |
| Price to sales | 0.7 | 0.9 | 0.6 | 1.0 | 1.6 | 1.0 | 1.0 | 1.4 | 2.6 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 29 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.155 | 0.10 | 0.065 | 0.18 | 0.162 | 0.075 | 0.16 | 0.189 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.