H 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$17.2m
FY2017FY2026
Net income
−A$120,916
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
A$2.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$17.2m | A$13.8m | A$16.7m | A$24.2m | A$50.3m | A$41.8m | A$13.6m | A$9.0m | A$11.5m | A$51.1m |
| Research and development | — | — | — | A$107,170 | A$91,804 | A$70,350 | A$61,903 | A$113,505 | A$91,104 | A$492,867 |
| Operating income | A$287,316 | A$2.0m | −A$1.2m | −A$2.4m | −A$1.3m | A$1.1m | A$883,400 | −A$717,295 | −A$191,454 | A$1.2m |
| Net income | −A$120,916 | −A$958,240 | −A$1.4m | −A$3.3m | −A$1.5m | A$1.8m | A$1.0m | −A$732,036 | −A$566,966 | −A$2.8m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | 0.01 | 0.00 | -0.00 | -0.00 | -0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$6.9m | A$7.2m | A$7.3m | A$9.7m | A$17.3m | A$18.3m | A$5.5m | A$2.2m | A$13.7m | A$16.4m |
| Cash and short-term investments | A$1.9m | A$1.9m | A$974,318 | A$1.8m | A$2.4m | A$3.3m | A$1.2m | A$1.0m | A$1.8m | A$2.2m |
| Total liabilities | A$4.7m | A$5.8m | A$5.7m | A$6.7m | A$11.0m | A$10.6m | A$9.4m | A$7.3m | A$16.6m | A$18.0m |
| Debt | A$2.3m | A$3.3m | A$3.2m | A$3.8m | A$4.7m | A$2.4m | A$5.8m | A$5.1m | A$8.3m | A$8.6m |
| Shareholders' equity | A$2.2m | A$1.4m | A$1.6m | A$3.0m | A$6.3m | A$7.7m | −A$3.9m | −A$5.1m | −A$2.9m | −A$1.6m |
| Shares outstanding | 330m | 329m | 299m | 299m | 298m | 298m | 223m | 186m | 154m | 139m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$1.1m | −A$530,317 | A$13,678 | A$485,516 | −A$1.4m | −A$4.0m | −A$762,061 | −A$889,150 | −A$828,539 | −A$196,752 |
| Capital spending | −A$1.1m | −A$3 | −A$5,822 | −A$22,956 | −A$130,194 | −A$14,274 | −A$14,274 | −A$17,000 | −A$1,540 | −A$127,562 |
| Free cash flow | — | −A$530,320 | A$7,856 | A$462,560 | −A$1.5m | −A$4.0m | −A$776,335 | −A$906,150 | −A$830,079 | −A$324,314 |
| Dividends paid | — | — | — | — | — | −A$5.5m | −A$9.6m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$8.9m | A$8.3m | A$6.8m | A$7.0m | A$7.9m | A$8.8m | A$8.8m | A$4.4m |
| Operating income | A$189,404 | A$97,912 | A$893,297 | A$998,915 | −A$553,290 | −A$613,510 | −A$1.2m | A$141,955 |
| Net income | −A$129,083 | A$8,167 | −A$647,305 | −A$310,935 | −A$693,695 | −A$713,099 | −A$1.3m | −A$651,788 |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$6.9m | A$7.4m | A$7.2m | A$7.2m | A$7.3m | A$8.8m | A$9.7m | A$9.7m |
| Cash and short-term investments | A$1.9m | A$2.3m | A$1.9m | A$1.1m | A$974,318 | A$1.7m | A$1.8m | A$1.8m |
| Debt | A$728,182 | A$3.7m | A$4.0m | A$3.5m | A$3.2m | A$3.3m | A$2.0m | — |
| Shareholders' equity | A$2.2m | A$1.5m | A$1.4m | A$1.3m | A$1.6m | A$2.3m | A$3.0m | A$3.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.8% | -16.3% | -0.4% |
| Operating income | — | -24.1% | — |
| Net income | -66.8% | — | -32.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.3% | -1.8% | -0.9% | -1.1% |
| Net margin | -3.5% | -8.1% | -3.4% | -5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -43.6 | -3.1 | -2.1 | -1.1 | -3.3 | 19.5 | 42.1 | -2.3 | -1.0 | -0.8 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.8 | 3.1 | 0.2 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 25-to-1 reverse split · 26 Jul 2016
- 50-to-1 reverse split · 13 Feb 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.