H 
82.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€93.8m
FY2016FY2025
Net income
€7.0m
FY2016FY2025
Free cash flow
€10.8m
FY2016FY2025
Shareholders' equity
€73.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €93.8m | €92.0m | €93.3m | €69.7m | €16.9m | €15.4m | €80.7m | €82.1m | €86.7m | €80.5m |
| Operating income | €12.5m | €15.4m | €8.3m | −€11.9m | −€33.1m | −€32.1m | €6.4m | €8.3m | €11.3m | €8.6m |
| Net income | €7.0m | €9.1m | €5.1m | −€17.3m | −€36.0m | −€48.9m | €8.4m | €5.7m | €11.2m | €784,000 |
| Diluted earnings per share | 0.05 | 0.07 | 0.04 | -0.15 | -0.31 | -0.42 | 0.09 | 0.06 | 0.12 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €102.9m | €90.5m | €94.8m | €106.5m | €116.5m | €120.6m | €148.3m | €149.9m | €157.6m | €170.6m |
| Cash and short-term investments | — | — | — | — | €24.5m | €16.7m | €19.4m | €26.0m | €21.3m | €24.6m |
| Total liabilities | €29.8m | €20.4m | €35.6m | €54.2m | €49.4m | €22.7m | €16.5m | €13.6m | €10.7m | €10.7m |
| Debt | €9.2m | — | €4.8m | €30.9m | €28.3m | €5.5m | €4.3m | — | — | — |
| Shareholders' equity | €73.1m | €70.1m | €59.2m | €52.2m | €67.1m | €97.9m | €131.8m | €136.3m | €146.9m | €159.9m |
| Shares outstanding | 128m | 129m | 132m | 118m | 116m | 117m | 97m | 97m | 97m | 97m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €18.6m | €20.3m | €17.4m | −€749,000 | −€13.8m | −€11.0m | €11.3m | €23.3m | €25.1m | €21.6m |
| Capital spending | −€7.8m | −€5.6m | −€4.1m | −€4.8m | −€4.5m | −€3.9m | −€3.1m | −€2.6m | −€3.6m | −€3.2m |
| Free cash flow | €10.8m | €14.7m | €13.3m | −€5.5m | −€18.2m | −€14.9m | €8.2m | €20.7m | €21.5m | €18.3m |
| Dividends paid | −€1.0m | — | — | — | — | — | −€12.6m | −€16.1m | −€24.8m | −€7.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Dec 2019 | Sept 2019 | Jun 2019 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €46.7m | €45.6m | €46.4m | €47.4m | €20.9m | €20.9m | €20.2m | €20.2m |
| Operating income | €2.4m | €8.5m | €4.0m | €7.0m | €2.3m | €2.3m | €1.6m | €1.6m |
| Net income | €1.1m | €6.6m | €2.5m | €12.6m | €937,000 | €937,000 | €2.1m | €2.1m |
| Diluted earnings per share | 0.01 | 0.05 | 0.02 | 0.10 | 0.01 | 0.01 | 0.02 | 0.02 |
| Cash from operations | €8.0m | €9.0m | €12.0m | — | €1.0m | €1.0m | €2.0m | €2.0m |
| Capital spending | −€3.0m | −€3.0m | −€2.0m | — | — | — | — | — |
| Free cash flow | €5.0m | €6.0m | €10.0m | — | — | — | — | — |
| Total assets | €93.3m | €90.5m | €90.7m | €94.8m | €148.3m | €148.3m | €156.6m | €156.6m |
| Cash and short-term investments | — | — | — | — | €19.4m | — | €25.4m | — |
| Debt | — | — | — | €4.8m | €869,000 | — | €1.1m | — |
| Shareholders' equity | €70.7m | €70.1m | €62.6m | €59.2m | €131.8m | €131.8m | €133.8m | €133.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.4% | 43.6% | 1.2% |
| Operating income | — | — | 0.7% |
| Net income | — | — | -21.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.0% | 7.0% | -10.7% | 0.7% |
| Net margin | 8.7% | 1.1% | -21.2% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.6 | 21.6 | 40.2 | -9.2 | -2.6 | -2.1 | 16.4 | 38.7 | 37.9 | 299.7 |
| Price to sales | 2.0 | 2.1 | 2.2 | 2.3 | 5.5 | 6.8 | 1.7 | 2.7 | 4.9 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|
| Paid in the year | 0.008 | 0.13 | 0.166 | 0.154 | 0.074 |
- 1.014-for-1 split · 18 Sept 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.