H 
0.70
—
Close of 30 Oct 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$523,980
FY2015FY2025
Net income
−$860,695
FY2015FY2025
Free cash flow
−$1.1m
FY2015FY2025
Shareholders' equity
$12.3m
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $523,980 | — | — | — | — | — | — | — | — | — |
| Gross profit | $365,898 | — | — | — | — | — | — | — | — | — |
| Operating income | −$809,910 | −$141,000 | −$141,035 | −$145,718 | −$207,978 | −$151,554 | −$142,587 | −$165,092 | −$137,274 | −$160,047 |
| Net income | −$860,695 | −$146,000 | −$145,074 | −$151,002 | −$210,006 | $426,572 | −$178,335 | −$165,000 | −$173,022 | −$195,795 |
| Diluted earnings per share | -0.01 | -0.03 | -0.03 | -0.03 | -0.04 | 0.10 | -0.08 | -0.07 | -0.07 | -0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $13.1m | $1,526 | $190 | $225 | $660 | $1,955 | — | $291 | $465 | $195 |
| Cash and short-term investments | $13,970 | $1,526 | $190 | $225 | $660 | $1,955 | — | $291 | $465 | $195 |
| Total liabilities | $790,098 | $593,593 | $446,047 | $301,008 | $153,083 | $5,385 | $3.4m | $3.2m | $3.0m | $2.9m |
| Debt | $525,829 | $98,300 | $76,100 | $55,100 | $25,700 | — | $1.4m | $1.4m | $1.3m | $1.3m |
| Shareholders' equity | $12.3m | −$592,067 | −$445,857 | −$300,783 | −$152,423 | −$3,430 | −$3.4m | −$3.2m | −$3.0m | −$2.9m |
| Shares outstanding | 141m | 5m | 5m | 5m | 5m | 4m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.1m | −$20,906 | −$21,035 | −$29,836 | −$26,971 | −$91,905 | −$21,091 | −$29,874 | −$21,930 | −$17,569 |
| Capital spending | −$4 | — | — | — | — | — | — | — | — | — |
| Free cash flow | −$1.1m | −$20,906 | −$21,035 | −$29,836 | −$26,971 | −$91,905 | −$21,091 | −$29,874 | −$21,930 | −$17,569 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $206,059 | $154,240 | $275,456 | $132,189 | — | — | — | — |
| Gross profit | $165,976 | $114,157 | $237,623 | $92,106 | −$40,083 | −$40,083 | — | — |
| Operating income | $43,500 | −$73,708 | −$164,895 | −$157,203 | −$140,915 | −$115,387 | −$13,400 | −$16,556 |
| Net income | $5,636 | −$107,889 | −$177,379 | −$163,047 | −$156,037 | −$129,425 | −$13,792 | −$16,640 |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $13.3m | $13.2m | $13.1m | $12.9m | $12.8m | $12.8m | $1.3m | $5,155 |
| Cash and short-term investments | $20,618 | $9,310 | $13,970 | $7,206 | −$3,413 | $641 | $10,406 | $5,155 |
| Debt | $717,360 | $748,408 | $525,829 | $751,967 | $636,215 | $548,099 | $41,600 | $21,600 |
| Shareholders' equity | $12.2m | $12.2m | $12.3m | $11.9m | $11.8m | $11.9m | $1.2m | −$17,879 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 77.1% | 39.8% | 18.5% |
| Net income | 78.6% | — | 16.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2023 | |
|---|---|---|
| Price to earnings | -6.3 | -0.0 |
| Price to sales | 10.3 | — |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 1332% | 1734% | 150% | 20% | 575% | -25% | 1262% | 286% | 36% | 561% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 15-to-1 reverse split · 26 Nov 2019
- 25-to-1 reverse split · 7 Jul 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.