GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
H

Hesai Group Sponsored ADR HSAI · USD

Consumer Discretionary · US listing · 🇺🇸 United States

Compare

14.31

-0.14%

Close of 9 Nov 2026, in USD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$3.03bn

FY2019FY2025

Net income

$435.9m

FY2019FY2025

Free cash flow

−$187.1m

FY2019FY2025

Shareholders' equity

$8.96bn

FY2019FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Revenue$3.03bn$2.08bn$1.88bn$1.20bn$720.8m$415.5m$348.1m
Research and development$796.9m$855.6m$790.5m$555.2m$368.4m$229.7m$149.8m
Operating income$123.5m−$204.9m−$571.6m−$378.2m−$265.3m−$101.8m−$148.1m
Net income$435.9m−$102.4m−$476.0m−$300.8m−$244.8m−$107.2m−$120.2m
Diluted earnings per share2.68-0.75-3.76-2.40-2.12-1.14-1.36

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Total assets$11.27bn$5.99bn$5.66bn$3.84bn$3.95bn$1.31bn$178.4m
Cash and short-term investments$4.76bn$3.20bn$3.16bn$1.86bn$2.79bn$902.7m$147.0m
Total liabilities$2.30bn$2.06bn$1.80bn$997.7m$902.5m$174.9m$45.0m
Debt$877.5m$640.9m$439.8m$53.4m$679.5m$85.0m$213.6m
Shareholders' equity$8.96bn$3.93bn$3.86bn−$3.15bn−$2.49bn$1.14bn$133.4m
Shares outstanding163m136m126m126m116m94m89m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Cash from operations$113.8m$63.5m$57.3m−$696.0m−$228.4m−$352.0m$46.2m
Capital spending−$300.9m−$271.4m−$414.7m−$240.4m−$281.6m−$76.6m−$39.6m
Free cash flow−$187.1m−$207.9m−$357.4m−$936.4m−$510.0m−$428.6m$6.6m
Dividends paid−$292.7m—−$17.5m—−$507.6m——

Latest quarters

By quarter end

Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024Jun 2024
Revenue$680.6m$1.00bn$795.4m$706.4m$525.3m$719.8m$539.4m$458.9m
Operating income−$8.6m$56.8m$77.4m$22.9m−$33.4m$106.6m−$77.2m−$95.8m
Net income$18.3m$153.2m$256.2m$44.1m−$17.5m$147.0m−$70.4m−$72.1m
Diluted earnings per share0.110.941.570.27-0.111.08-0.52-0.53
Cash from operations————−$35.0m———
Total assets$10.86bn$11.27bn$10.91bn$6.26bn$5.83bn$5.99bn$5.56bn$5.66bn
Cash and short-term investments$5.70bn$4.76bn$7.36bn$2.84bn$2.86bn$3.20bn$2.53bn$2.75bn
Debt$884.0m$877.5m$763.6m$773.6m$634.5m$614.7m$565.9m$530.7m
Shareholders' equity$8.89bn$8.96bn$8.84bn$4.36bn$4.28bn$3.93bn$3.72bn$3.77bn

Financial ratios

Data as of 25 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin16.0%-4.3%-25.2%-25.0%-34.1%-24.5%
Net margin14.4%-4.9%-25.4%-25.0%-34.0%-25.8%
Return on equity4.9%-2.6%-12.3%9.6%9.8%-9.4%
Return on assets3.9%-1.7%-8.4%-7.8%-6.2%-8.2%
Free cash flow yield19.4%18.8%28.4%-27.6%3.5%-22.3%
Revenue growth45.8%10.7%56.1%66.9%73.5%19.4%
Earnings growth-525.8%-78.5%58.3%22.8%128.3%-10.8%
Current ratio3.73x2.87x3.29x3.28x3.92x7.25x
Debt to equity0.10x0.16x0.11x-0.02x-0.27x0.07x
Equity ratio79.6%65.6%68.2%-81.9%-63.0%86.7%
Interest coverage26.39x-6.89x-153.86x-1.98x-40.52x-3.25x
R&D as a share of sales26.3%41.2%42.1%46.2%51.1%55.3%
Buybacks as a share of market value-20.0%-7.2%-0.8%-8.5%-23.2%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue36.0%48.8%—

Average margins

Over each period

1 year3 years5 years10 years
Operating margin-1.6%-12.6%-15.0%—
Net margin6.5%-5.4%-8.5%—

Valuation history

At each fiscal year end

FY2025FY2024FY2023
Price to earnings8.4-18.3-2.4
Price to sales1.20.90.6

Market value over time

28 Feb 2023 to 23 Oct 2026, in USD

$2.17bn$2.14bn

Share price return

Finished calendar years

202520242023
Return100%24%-58%

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.