GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
H

Hartadinata Abadi Tbk PT HRTA.JK · IDR

Consumer Discretionary · IDX · 🇮🇩 Indonesia

Compare

1,405

+4.85%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 44.55trn

FY2016FY2025

Net income

IDR 978.49bn

FY2016FY2025

Free cash flow

IDR 833.50bn

FY2016FY2025

Shareholders' equity

IDR 3.22trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 44.55trnIDR 18.23trnIDR 12.86trnIDR 6.92trnIDR 5.24trnIDR 4.14trnIDR 3.24trnIDR 2.75trnIDR 2.48trnIDR 2.19trn
Gross profitIDR 1.89trnIDR 1.10trnIDR 926.44bnIDR 742.82bnIDR 572.58bnIDR 421.70bnIDR 315.79bnIDR 258.10bnIDR 225.57bnIDR 202.79bn
Operating incomeIDR 1.60trnIDR 877.21bnIDR 716.43bnIDR 540.78bnIDR 399.08bnIDR 356.08bnIDR 258.00bnIDR 207.86bnIDR 191.62bnIDR 178.08bn
Net incomeIDR 978.49bnIDR 442.18bnIDR 305.80bnIDR 253.52bnIDR 193.98bnIDR 171.17bnIDR 150.11bnIDR 123.40bnIDR 110.30bnIDR 171.58bn
Diluted earnings per share212.4796.0266.4055.0542.1237.1732.6026.8023.9537.26

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 12.60trnIDR 5.96trnIDR 5.03trnIDR 3.85trnIDR 3.48trnIDR 2.83trnIDR 2.31trnIDR 1.54trnIDR 1.42trnIDR 1.07trn
Cash and short-term investmentsIDR 1.53trnIDR 213.55bnIDR 292.63bnIDR 106.02bnIDR 62.48bnIDR 50.40bnIDR 419.37bnIDR 13.60bnIDR 86.87bnIDR 21.07bn
Total liabilitiesIDR 9.37trnIDR 3.61trnIDR 3.06trnIDR 2.13trnIDR 1.96trnIDR 1.47trnIDR 1.10trnIDR 444.31bnIDR 421.93bnIDR 501.81bn
DebtIDR 4.05trnIDR 3.42trnIDR 2.80trnIDR 2.05trnIDR 1.89trnIDR 1.42trnIDR 1.04trnIDR 356.04bnIDR 375.00bnIDR 457.08bn
Shareholders' equityIDR 3.22trnIDR 2.34trnIDR 1.97trnIDR 1.72trnIDR 1.51trnIDR 1.35trnIDR 1.21trnIDR 1.09trnIDR 996.52bnIDR 569.30bn
Shares outstanding4,605m4,605m4,605m4,605m4,605m4,605m4,605m4,605m4,605m4,605m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 1.14trn−IDR 423.58bn−IDR 394.21bnIDR 265.47bn−IDR 398.56bn−IDR 646.78bn−IDR 224.89bn−IDR 21.88bn−IDR 148.21bn−IDR 16.88bn
Capital spending−IDR 309.05bn−IDR 191.64bn−IDR 58.16bn−IDR 84.58bn−IDR 23.46bn−IDR 64.64bn−IDR 11.48bn−IDR 4.82bn−IDR 20.37bn−IDR 20.06bn
Free cash flowIDR 833.50bn−IDR 615.23bn−IDR 452.37bnIDR 180.89bn−IDR 422.02bn−IDR 711.42bn−IDR 236.36bn−IDR 26.70bn−IDR 168.58bn−IDR 36.94bn
Dividends paid−IDR 96.71bn−IDR 69.08bn−IDR 55.26bn−IDR 46.05bn−IDR 36.84bn−IDR 36.84bn−IDR 32.24bn−IDR 27.63bn−IDR 27.63bn−IDR 27.63bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 13.65trnIDR 20.16trnIDR 19.36trnIDR 10.14trnIDR 8.26trnIDR 6.79trnIDR 4.94trnIDR 5.05trn
Gross profitIDR 502.91bnIDR 734.01bnIDR 723.31bnIDR 441.66bnIDR 403.78bnIDR 343.06bnIDR 298.11bnIDR 273.87bn
Operating incomeIDR 422.53bnIDR 633.93bnIDR 598.04bnIDR 377.67bnIDR 344.10bnIDR 278.84bnIDR 252.97bnIDR 215.51bn
Net incomeIDR 266.52bnIDR 433.49bnIDR 402.74bnIDR 227.25bnIDR 198.76bnIDR 149.75bnIDR 140.26bnIDR 96.29bn
Diluted earnings per share57.8794.1387.4549.3543.1632.5230.4620.91
Cash from operations−IDR 1.79trnIDR 1.16trnIDR 464.97bnIDR 855.66bn−IDR 105.49bn−IDR 72.59bn−IDR 180.13bn−IDR 392.01bn
Capital spending−IDR 20.43bn−IDR 27.33bn−IDR 145.60bn−IDR 47.03bn−IDR 53.82bn−IDR 63.40bn−IDR 124.08bn−IDR 15.28bn
Free cash flow−IDR 1.81trnIDR 1.14trnIDR 319.37bnIDR 808.63bn−IDR 159.31bn−IDR 135.99bn−IDR 304.21bn−IDR 407.29bn
Total assetsIDR 11.35trnIDR 13.76trnIDR 12.60trnIDR 8.17trnIDR 6.80trnIDR 6.39trnIDR 5.96trnIDR 5.48trn
Cash and short-term investmentsIDR 983.70bnIDR 2.73trnIDR 1.53trnIDR 1.14trnIDR 350.02bnIDR 342.45bnIDR 213.55bnIDR 203.51bn
DebtIDR 4.18trnIDR 4.11trnIDR 4.05trnIDR 3.96trnIDR 3.88trnIDR 3.70trnIDR 3.42trnIDR 3.09trn
Shareholders' equityIDR 3.74trnIDR 3.65trnIDR 3.22trnIDR 2.82trnIDR 2.59trnIDR 2.49trnIDR 2.34trnIDR 2.20trn

Financial ratios

Data as of 26 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin4.2%6.0%7.2%10.7%10.9%10.2%
Operating margin3.6%4.8%5.6%7.8%7.6%8.6%
Net margin2.2%2.4%2.4%3.7%3.7%4.1%
Return on equity30.4%18.9%15.5%14.8%12.8%12.7%
Return on assets7.8%7.4%6.1%6.6%5.6%6.0%
Free cash flow yield13.6%-2.2%-3.1%3.3%-3.5%-5.4%
Revenue growth144.4%41.8%85.8%32.1%26.6%27.9%
Earnings growth121.3%44.6%20.6%30.7%13.3%14.0%
Current ratio1.47x2.05x2.21x3.76x4.66x12.76x
Debt to equity1.26x1.46x1.42x1.19x1.25x1.05x
Equity ratio25.6%39.3%39.1%44.6%43.4%47.8%
Interest coverage4.64x2.83x2.68x2.40x2.23x2.51x
Buybacks as a share of market value0.0%0.0%0.0%0.0%0.0%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue86.0%60.8%38.4%
Operating income43.5%35.0%27.4%
Net income56.9%41.7%30.2%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin4.8%5.6%6.1%6.5%
Operating margin3.9%4.5%4.9%5.2%
Net margin2.3%2.4%2.6%2.8%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings10.13.75.23.75.06.66.111.412.4
Price to sales0.20.10.10.10.20.30.30.50.6

Dividends and splits

Per share, in the currency the company pays

Paid for 8 years. Last went ex-dividend on 12 Jun 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year40.0021.0015.0012.0010.008.008.007.00

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.