1.65
+2.48%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 103.8m
FY2016FY2025
Net income
PLN 30.0m
FY2016FY2025
Free cash flow
PLN 6.4m
FY2016FY2025
Shareholders' equity
PLN 117.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 103.8m | PLN 108.2m | PLN 125.9m | PLN 157.0m | PLN 163.6m | PLN 150.6m | PLN 124.2m | PLN 133.7m | PLN 128.8m | PLN 127.7m |
| Research and development | — | — | — | — | — | — | PLN 29,000 | PLN 46,000 | PLN 21,000 | — |
| Operating income | −PLN 7.9m | −PLN 1.7m | PLN 3.0m | PLN 7.6m | PLN 5.8m | PLN 13.2m | −PLN 28.9m | PLN 13.1m | PLN 9.8m | PLN 14.4m |
| Net income | PLN 30.0m | −PLN 5.0m | −PLN 71.2m | −PLN 6.8m | PLN 655,000 | PLN 4.4m | −PLN 38.9m | PLN 7.3m | PLN 2.0m | PLN 10.3m |
| Diluted earnings per share | 0.88 | -0.15 | -2.10 | -0.20 | 0.02 | 0.13 | -1.08 | 0.18 | 0.05 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 230.1m | PLN 259.2m | PLN 272.3m | PLN 349.1m | PLN 349.1m | PLN 367.3m | PLN 349.9m | PLN 391.0m | PLN 394.6m | PLN 407.6m |
| Cash and short-term investments | PLN 14.2m | PLN 11.2m | PLN 11.1m | PLN 4.9m | PLN 10.5m | PLN 33.8m | PLN 7.7m | PLN 8.0m | PLN 9.8m | PLN 8.3m |
| Total liabilities | PLN 113.1m | PLN 172.2m | PLN 182.5m | PLN 220.0m | PLN 195.2m | PLN 214.2m | PLN 200.9m | PLN 202.2m | PLN 182.2m | PLN 178.8m |
| Debt | PLN 32.3m | PLN 60.5m | PLN 59.8m | PLN 87.2m | PLN 91.1m | PLN 105.4m | PLN 99.6m | PLN 115.7m | PLN 109.1m | PLN 99.3m |
| Shareholders' equity | PLN 117.0m | PLN 87.0m | PLN 89.7m | PLN 160.9m | PLN 153.8m | PLN 153.1m | PLN 148.9m | PLN 188.8m | PLN 212.4m | PLN 227.4m |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 34m | 36m | 41m | 43m | 43m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 7.7m | PLN 13.5m | PLN 30.0m | PLN 20.0m | −PLN 4.7m | PLN 18.2m | PLN 17.5m | PLN 42.3m | PLN 28.9m | PLN 22.4m |
| Capital spending | −PLN 1.4m | −PLN 1.6m | −PLN 5.9m | −PLN 5.9m | −PLN 2.6m | −PLN 2.4m | −PLN 3.1m | −PLN 2.7m | −PLN 3.4m | −PLN 2.4m |
| Free cash flow | PLN 6.4m | PLN 12.0m | PLN 24.1m | PLN 14.1m | −PLN 7.3m | PLN 15.8m | PLN 14.4m | PLN 39.6m | PLN 25.5m | PLN 20.0m |
| Dividends paid | — | — | — | — | — | — | — | −PLN 3.0m | −PLN 6.7m | −PLN 7.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 28.3m | PLN 20.9m | PLN 32.1m | PLN 27.7m | PLN 22.6m | PLN 21.4m | PLN 34.2m | PLN 26.3m |
| Operating income | −PLN 1.4m | −PLN 1.6m | −PLN 450,000 | PLN 68,000 | −PLN 3.9m | −PLN 2.4m | PLN 2.8m | −PLN 3.6m |
| Net income | −PLN 815,000 | −PLN 1.6m | PLN 36.5m | −PLN 381,000 | −PLN 3.7m | −PLN 2.4m | PLN 1.3m | −PLN 3.7m |
| Diluted earnings per share | -0.02 | -0.05 | 1.07 | -0.01 | -0.11 | -0.07 | 0.04 | -0.11 |
| Cash from operations | PLN 2.0m | PLN 4.0m | PLN 4.0m | — | PLN 1.0m | PLN 5.0m | PLN 6.0m | PLN 1.0m |
| Total assets | PLN 221.4m | PLN 225.8m | PLN 230.1m | PLN 230.8m | PLN 232.9m | PLN 238.6m | PLN 259.2m | PLN 251.9m |
| Cash and short-term investments | PLN 17.3m | PLN 16.3m | PLN 14.2m | PLN 11.7m | PLN 15.7m | PLN 13.4m | PLN 11.2m | PLN 11.7m |
| Debt | PLN 7.2m | PLN 12.9m | PLN 14.8m | PLN 19.2m | PLN 21.6m | PLN 21.0m | PLN 38.5m | PLN 24.1m |
| Shareholders' equity | PLN 114.5m | PLN 115.4m | PLN 117.0m | PLN 80.5m | PLN 80.9m | PLN 84.6m | PLN 87.0m | PLN 85.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.9% | -7.2% | -4.0% |
| Net income | — | 47.0% | -0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.5% | 0.2% | 2.5% | 4.9% |
| Net margin | 11.8% | -10.7% | -5.9% | -2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.9 | -3.4 | -0.3 | -1.4 | 31.8 | 3.8 | -0.3 | 6.0 | 26.9 | 5.2 |
| Price to sales | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Aug 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2008 | |
|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.16 | 0.16 | 0.06 | 0.30 |
- 5-to-1 reverse split · 19 Sept 2012
- 5-for-1 split · 21 Feb 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.