7 
1.75
+2.94%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€65.7m
FY2016FY2025
Net income
−€7.8m
FY2016FY2025
Free cash flow
€32.3m
FY2016FY2025
Shareholders' equity
€201.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €65.7m | €63.3m | €69.8m | €85.8m | €56.2m | €50.6m | €43.1m | €40.3m | €33.0m | €30.3m |
| Operating income | €16.5m | €6.1m | €21.8m | €40.2m | €17.5m | €13.6m | €14.9m | €15.1m | €13.0m | €12.4m |
| Net income | −€7.8m | €451,000 | €10.1m | €23.5m | €9.9m | €5.2m | €7.9m | €5.9m | €6.0m | €4.7m |
| Diluted earnings per share | -0.10 | 0.01 | 0.12 | 0.30 | 0.13 | 0.08 | 0.13 | 0.11 | 0.13 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €516.9m | €547.1m | €564.4m | €550.4m | €507.9m | €458.5m | €401.3m | €345.0m | €294.4m | €285.1m |
| Cash and short-term investments | €66.3m | €78.5m | €80.6m | €71.7m | €50.6m | €44.3m | €43.7m | €32.8m | €18.2m | €16.5m |
| Total liabilities | €297.8m | €308.5m | €314.2m | €323.2m | €310.6m | €296.7m | €271.5m | €240.2m | €207.5m | €214.0m |
| Debt | €215.9m | €246.7m | €252.4m | €266.1m | €267.4m | €254.0m | €236.9m | €211.1m | €180.7m | €186.3m |
| Shareholders' equity | €201.7m | €219.7m | €230.3m | €216.0m | €185.9m | €150.4m | €129.2m | €104.2m | €86.4m | €70.6m |
| Shares outstanding | 81m | 82m | 83m | 77m | 76m | 68m | 62m | 52m | 45m | 42m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €47.8m | €49.2m | €45.0m | €61.8m | €40.2m | €37.6m | €27.9m | €22.6m | €20.0m | €19.7m |
| Capital spending | −€15.6m | −€16.2m | −€22.2m | −€24.9m | −€21.2m | −€5.6m | −€13.5m | −€12.8m | −€6.6m | −€15.7m |
| Free cash flow | €32.3m | €33.0m | €22.8m | €36.9m | €19.0m | €32.0m | €14.4m | €9.9m | €13.4m | €4.0m |
| Dividends paid | −€2.3m | −€6.4m | −€9.9m | −€9.0m | −€8.3m | −€7.1m | −€5.9m | −€4.7m | −€18,000 | −€4.7m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €35.1m | €29.8m | €35.9m | €47.4m | €31.7m | €31.6m | €15.8m | €33.1m |
| Operating income | €7.8m | €5.5m | €11.1m | −€7.5m | €4.3m | €5.0m | €2.5m | €6.6m |
| Net income | €253,000 | −€3.9m | −€3.9m | −€11.5m | −€163,000 | €614,000 | €307,000 | €1.9m |
| Diluted earnings per share | 0.00 | -0.05 | -0.05 | -0.14 | -0.00 | 0.01 | 0.00 | 0.02 |
| Cash from operations | €20.0m | €26.0m | €21.0m | −€4.0m | €29.0m | €20.0m | €10.0m | €33.0m |
| Capital spending | −€5.0m | −€11.0m | −€4.0m | −€5.0m | −€11.0m | −€2.0m | −€1.0m | −€14.0m |
| Free cash flow | €15.0m | €15.0m | €17.0m | −€9.0m | €18.0m | €18.0m | €9.0m | €19.0m |
| Total assets | €480.8m | €516.9m | €528.3m | — | €547.1m | €540.1m | €540.1m | €564.4m |
| Cash and short-term investments | €75.8m | €66.3m | €78.6m | — | €78.5m | €69.4m | €69.4m | €80.6m |
| Debt | €27.3m | €177.8m | €232.7m | — | €246.7m | €235.5m | €54.8m | €252.4m |
| Shareholders' equity | €198.4m | €201.7m | €215.6m | — | €219.7m | €220.9m | €220.9m | €230.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.5% | 5.4% | 10.0% |
| Operating income | -25.6% | 3.9% | 3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.6% | 29.7% | 29.6% | 32.4% |
| Net margin | -5.7% | 9.2% | 10.6% | 12.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.9 | 343.7 | 29.8 | 14.0 | 33.6 | 59.4 | 27.3 | 22.3 | 18.0 | 22.1 |
| Price to sales | 2.0 | 2.5 | 4.3 | 3.8 | 5.9 | 6.2 | 5.0 | 3.3 | 3.3 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.13 | 0.05 | 0.07 | 0.07 | 0.04 | 0.109 | 0.099 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.