H
1.14
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$2.0m
FY2017FY2026
Free cash flow
−A$2.3m
FY2017FY2026
Shareholders' equity
A$72.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$116,000 | A$65,000 | A$135,000 | A$136,000 | A$13,000 | A$21,000 | A$95,000 | A$224,000 | A$344,000 |
| Operating income | −A$3.0m | −A$1.5m | −A$1.6m | −A$1.8m | −A$693,000 | −A$1.1m | A$4.7m | −A$2.5m | −A$14.5m | −A$1.4m |
| Net income | −A$2.0m | −A$972,000 | −A$1.7m | −A$2.1m | −A$487,000 | −A$1.1m | A$4.6m | −A$2.6m | −A$14.8m | A$8.9m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.02 | -0.00 | -0.01 | 0.05 | -0.03 | -0.20 | 0.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$88.6m | A$48.3m | A$44.1m | A$40.7m | A$42.0m | A$36.4m | A$27.6m | A$21.9m | A$24.2m | A$38.7m |
| Cash and short-term investments | A$24.0m | A$503,000 | A$219,000 | A$238,000 | A$211,000 | A$1.3m | A$177,000 | A$1.9m | A$7.2m | A$11.7m |
| Total liabilities | A$16.5m | A$14.8m | A$12.1m | A$11.9m | A$11.5m | A$11.6m | A$11.8m | A$10.7m | A$10.5m | A$10.2m |
| Debt | — | A$500,000 | — | A$41,000 | A$40,000 | A$40,000 | A$618,000 | A$90,000 | A$27,000 | A$116,000 |
| Shareholders' equity | A$72.1m | A$33.5m | A$32.0m | A$28.8m | A$30.5m | A$24.9m | A$15.8m | A$11.2m | A$13.8m | A$28.5m |
| Shares outstanding | 174m | 171m | 170m | 124m | 126m | 109m | 90m | 87m | 75m | 79m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.4m | −A$791,000 | −A$755,000 | −A$646,000 | −A$637,000 | −A$1.3m | −A$1.2m | −A$1.6m | −A$1.4m | −A$1.4m |
| Capital spending | −A$846,000 | −A$4.6m | −A$1.8m | −A$5.3m | −A$5.6m | −A$2.5m | −A$815,000 | −A$3.9m | −A$3.3m | −A$2.5m |
| Free cash flow | −A$2.3m | −A$5.4m | −A$2.6m | −A$5.9m | −A$6.2m | −A$3.8m | −A$2.0m | −A$5.4m | −A$4.6m | −A$3.9m |
| Dividends paid | — | — | — | −A$395,000 | −A$5.9m | −A$9.3m | — | — | — | −A$14.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$123,000 | −A$38,000 | A$38,000 | A$42,000 | A$23,000 | A$39,000 | A$19,500 |
| Operating income | −A$2.2m | −A$762,000 | −A$596,000 | −A$680,000 | −A$494,000 | −A$420,000 | −A$385,000 | −A$301,500 |
| Net income | −A$1.9m | −A$121,000 | −A$989,000 | A$17,000 | −A$588,000 | −A$1.1m | −A$1.5m | −A$731,500 |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | 0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
| Capital spending | — | −A$6.0m | −A$3.0m | −A$1.0m | −A$1.0m | — | −A$1.0m | — |
| Total assets | A$88.6m | A$58.0m | A$48.3m | A$47.0m | A$44.1m | A$45.4m | A$40.7m | A$40.7m |
| Cash and short-term investments | A$24.0m | A$4.4m | A$503,000 | A$3.6m | A$219,000 | A$1.5m | A$238,000 | A$238,000 |
| Debt | — | — | A$500,000 | — | — | A$21,000 | A$41,000 | — |
| Shareholders' equity | A$72.1m | A$44.7m | A$33.5m | A$34.5m | A$32.0m | A$33.0m | A$28.8m | A$28.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 17.1% | 23.0% | 11.9% |
| Net income | -1.9% | 12.8% | -23.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -99.8 | -150.0 | -47.9 | -17.4 | -79.7 | -39.9 | 9.1 | -6.2 | -1.0 | 1.9 |
| Price to sales | — | — | — | 275.8 | 285.3 | — | — | 169.2 | 65.1 | 50.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.