H 
0.21
-4.55%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 300.4m
FY2015FY2024
Net income
THB 29.9m
FY2015FY2024
Free cash flow
THB 25.5m
FY2015FY2024
Shareholders' equity
THB 337.0m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 300.4m | THB 292.1m | THB 318.3m | THB 202.8m | THB 96.8m | THB 194.6m | THB 179.9m | THB 167.4m | THB 130.3m | THB 114.0m |
| Gross profit | THB 79.0m | THB 65.9m | THB 81.1m | THB 47.0m | THB 19.1m | THB 56.1m | THB 49.4m | THB 46.0m | THB 33.8m | THB 34.3m |
| Operating income | THB 31.9m | THB 25.2m | THB 43.5m | THB 18.3m | −THB 8.3m | THB 12.9m | THB 20.1m | THB 21.8m | THB 13.5m | THB 10.4m |
| Net income | THB 29.9m | THB 23.6m | THB 35.1m | THB 15.2m | −THB 8.4m | THB 12.7m | THB 19.0m | THB 21.1m | THB 9.3m | THB 10.5m |
| Diluted earnings per share | 0.05 | 0.04 | 0.05 | 0.02 | -0.02 | 0.02 | 0.04 | 0.04 | 0.02 | 0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 394.7m | THB 375.2m | THB 365.6m | THB 354.8m | THB 270.5m | THB 295.6m | THB 280.6m | THB 273.9m | THB 256.8m | THB 256.6m |
| Cash and short-term investments | THB 53.5m | THB 35.1m | THB 70.4m | THB 93.1m | THB 20.0m | THB 18.1m | THB 10.4m | THB 17.7m | THB 38.4m | THB 62.9m |
| Total liabilities | THB 56.8m | THB 56.7m | THB 44.9m | THB 47.2m | THB 27.1m | THB 43.8m | THB 31.1m | THB 27.3m | THB 25.9m | THB 25.6m |
| Debt | THB 25.6m | THB 8.0m | THB 3.7m | THB 4.3m | THB 4.8m | THB 11.5m | — | — | — | THB 9.5m |
| Shareholders' equity | THB 337.0m | THB 317.6m | THB 320.0m | THB 306.8m | THB 242.7m | THB 251.1m | THB 248.8m | THB 246.6m | THB 230.9m | THB 231.0m |
| Shares outstanding | 662m | 662m | 662m | 617m | 561m | 561m | 518m | 553m | 553m | 553m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 47.7m | THB 24.1m | THB 37.0m | THB 29.9m | THB 12.5m | THB 25.9m | THB 19.6m | THB 18.2m | THB 24.9m | THB 10.6m |
| Capital spending | −THB 22.2m | −THB 47.0m | −THB 33.7m | −THB 4.8m | −THB 3.6m | −THB 13.8m | −THB 14.9m | −THB 24.7m | −THB 9.8m | −THB 15.9m |
| Free cash flow | THB 25.5m | −THB 22.8m | THB 3.3m | THB 25.0m | THB 8.9m | THB 12.1m | THB 4.7m | −THB 6.5m | THB 15.1m | −THB 5.3m |
| Dividends paid | −THB 22.5m | −THB 14.0m | −THB 25.2m | −THB 5.4m | −THB 7,654 | −THB 10.0m | −THB 16.8m | −THB 5.2m | −THB 9.5m | −THB 16.0m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 90.7m | THB 71.6m | THB 69.9m | THB 83.2m | THB 75.7m | THB 71.6m | THB 69.9m | THB 82.5m |
| Gross profit | THB 16.5m | THB 15.3m | THB 16.8m | THB 19.0m | THB 21.8m | THB 20.4m | THB 17.8m | THB 20.5m |
| Operating income | THB 3.8m | THB 4.0m | — | THB 10.1m | THB 6.1m | THB 7.9m | THB 6.2m | THB 6.2m |
| Net income | THB 3.0m | THB 3.1m | THB 4.6m | THB 9.3m | THB 6.1m | THB 7.3m | THB 7.3m | THB 6.9m |
| Diluted earnings per share | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Cash from operations | THB 3.0m | −THB 4.0m | −THB 14.0m | THB 7.0m | THB 16.0m | THB 9.0m | THB 13.0m | THB 5.0m |
| Capital spending | −THB 4.0m | −THB 5.0m | −THB 2.0m | −THB 2.0m | −THB 4.0m | −THB 7.0m | −THB 7.0m | −THB 13.0m |
| Free cash flow | −THB 1.0m | −THB 9.0m | −THB 16.0m | THB 5.0m | THB 12.0m | THB 2.0m | THB 6.0m | −THB 8.0m |
| Total assets | THB 426.7m | THB 427.6m | THB 429.1m | THB 394.7m | THB 373.6m | THB 367.6m | THB 375.0m | THB 376.0m |
| Cash and short-term investments | — | — | — | THB 53.5m | THB 32.5m | THB 19.7m | THB 29.0m | THB 35.1m |
| Debt | THB 10.9m | THB 10.9m | THB 3.0m | THB 23.2m | THB 6.9m | THB 7.3m | THB 7.6m | THB 7.4m |
| Shareholders' equity | THB 331.9m | THB 328.9m | THB 340.4m | THB 337.0m | THB 327.7m | THB 321.6m | THB 324.9m | THB 317.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.0% | 9.1% | 8.7% |
| Operating income | 20.3% | 19.8% | 8.8% |
| Net income | 25.4% | 18.8% | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.4% | 24.5% | 24.8% | 25.7% |
| Operating margin | 9.6% | 10.7% | 8.8% | 9.5% |
| Net margin | 9.0% | 9.3% | 7.7% | 8.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.7 | 6.0 | 6.0 | 13.0 | -21.8 | 10.3 | 7.4 | 9.9 | 24.8 | 21.8 |
| Price to sales | 0.4 | 0.5 | 0.7 | 1.0 | 1.9 | 0.7 | 0.8 | 1.2 | 1.8 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 8 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.022 | 0.016 | 0.039 | 0.038 | 0.008 | 0.018 | 0.03 | 0.009 |
- 17-for-16 split · 9 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.