GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
H

Hexpol HPOL B.ST · SEK

Materials · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

93.60

-0.37%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in SEK, from our data supplier.

FY2025

Revenue

SEK 19.32bn

FY2016FY2025

Net income

SEK 1.94bn

FY2016FY2025

Free cash flow

SEK 1.76bn

FY2016FY2025

Shareholders' equity

SEK 14.02bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueSEK 19.32bnSEK 20.44bnSEK 22.05bnSEK 22.24bnSEK 16.00bnSEK 13.42bnSEK 15.51bnSEK 13.77bnSEK 12.23bnSEK 10.88bn
Gross profitSEK 4.06bnSEK 4.37bnSEK 4.86bnSEK 4.34bnSEK 3.47bnSEK 2.93bnSEK 3.08bnSEK 2.92bnSEK 2.66bnSEK 2.56bn
Research and developmentSEK 148.0mSEK 136.0mSEK 152.0mSEK 137.0mSEK 111.0mSEK 97.0mSEK 105.0mSEK 99.0mSEK 91.0mSEK 82.0m
Operating incomeSEK 2.79bnSEK 3.17bnSEK 3.58bnSEK 3.29bnSEK 3.07bnSEK 1.94bnSEK 2.06bnSEK 2.15bnSEK 1.99bnSEK 1.92bn
Net incomeSEK 1.94bnSEK 2.22bnSEK 2.52bnSEK 2.48bnSEK 2.36bnSEK 1.41bnSEK 1.54bnSEK 1.65bnSEK 1.53bnSEK 1.40bn
Diluted earnings per share5.646.457.337.216.854.094.484.784.444.06

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsSEK 22.96bnSEK 24.88bnSEK 22.51bnSEK 23.55bnSEK 17.96bnSEK 15.07bnSEK 17.43bnSEK 14.46bnSEK 10.35bnSEK 9.85bn
Cash and short-term investmentsSEK 1.15bnSEK 1.23bnSEK 1.10bnSEK 1.54bnSEK 1.32bnSEK 1.20bnSEK 1.62bnSEK 1.16bnSEK 813.0mSEK 1.30bn
Total liabilitiesSEK 8.94bnSEK 8.94bnSEK 7.93bnSEK 9.79bnSEK 6.31bnSEK 5.94bnSEK 7.67bnSEK 5.86bnSEK 3.34bnSEK 2.29bn
DebtSEK 4.33bnSEK 3.47bnSEK 2.68bnSEK 4.39bnSEK 4.05bnSEK 2.80bnSEK 4.00bnSEK 2.31bnSEK 840.0mSEK 29.0m
Shareholders' equitySEK 14.02bnSEK 15.95bnSEK 14.58bnSEK 13.77bnSEK 11.65bnSEK 9.13bnSEK 9.76bnSEK 8.59bnSEK 7.01bnSEK 7.56bn
Shares outstanding344m344m344m344m344m344m344m344m344m344m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsSEK 2.32bnSEK 2.70bnSEK 3.52bnSEK 2.59bnSEK 2.41bnSEK 2.38bnSEK 2.36bnSEK 1.81bnSEK 1.70bnSEK 1.71bn
Capital spending−SEK 554.0m−SEK 610.0m−SEK 675.0m−SEK 659.0m−SEK 304.0m−SEK 253.0m−SEK 286.0m−SEK 207.0m−SEK 199.0m−SEK 166.0m
Free cash flowSEK 1.76bnSEK 2.09bnSEK 2.85bnSEK 1.93bnSEK 2.10bnSEK 2.12bnSEK 2.08bnSEK 1.60bnSEK 1.50bnSEK 1.54bn
Dividends paid−SEK 1.45bn−SEK 2.07bn−SEK 1.24bn−SEK 2.07bn−SEK 792.0m−SEK 792.0m−SEK 774.0m−SEK 671.0m−SEK 1.64bn−SEK 585.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueSEK 5.28bnSEK 4.77bnSEK 4.25bnSEK 4.69bnSEK 5.00bnSEK 5.38bnSEK 4.69bnSEK 4.98bn
Gross profitSEK 1.15bnSEK 1.03bnSEK 833.0mSEK 987.0mSEK 1.09bnSEK 1.16bnSEK 900.0mSEK 1.08bn
Operating incomeSEK 728.0mSEK 701.0mSEK 508.0mSEK 688.0mSEK 756.0mSEK 839.0mSEK 556.0mSEK 800.0m
Net incomeSEK 517.0mSEK 507.0mSEK 339.0mSEK 465.0mSEK 537.0mSEK 602.0mSEK 353.0mSEK 559.0m
Diluted earnings per share1.501.470.981.351.561.751.021.62
Cash from operationsSEK 713.0mSEK 429.0mSEK 931.0mSEK 732.0mSEK 493.0mSEK 162.0mSEK 1.15bnSEK 634.0m
Capital spending−SEK 123.0m−SEK 116.0m−SEK 153.0m−SEK 106.0m−SEK 96.0m−SEK 187.0m−SEK 167.0m−SEK 133.0m
Free cash flowSEK 590.0mSEK 313.0mSEK 778.0mSEK 626.0mSEK 397.0m−SEK 25.0mSEK 983.0mSEK 501.0m
Total assetsSEK 25.52bnSEK 24.74bnSEK 22.96bnSEK 23.92bnSEK 24.34bnSEK 24.12bnSEK 24.88bnSEK 22.66bn
Cash and short-term investmentsSEK 1.61bnSEK 1.97bnSEK 1.15bnSEK 1.21bnSEK 1.12bnSEK 1.41bnSEK 1.23bnSEK 790.0m
DebtSEK 5.03bnSEK 4.46bnSEK 4.33bnSEK 5.10bnSEK 5.60bnSEK 3.76bnSEK 3.47bnSEK 3.38bn
Shareholders' equitySEK 14.42bnSEK 14.97bnSEK 14.02bnSEK 14.09bnSEK 13.80bnSEK 15.06bnSEK 15.95bnSEK 14.54bn

Financial ratios

Data as of 24 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin21.0%21.4%22.0%19.5%21.7%21.8%
Operating margin14.4%15.5%16.2%14.8%19.2%14.4%
Net margin10.1%10.9%11.4%11.2%14.7%10.5%
Return on equity13.9%13.9%17.3%18.0%20.2%15.4%
Return on assets8.5%8.9%11.2%10.5%13.1%9.3%
Free cash flow yield8.6%10.0%12.6%9.8%8.2%7.9%
Revenue growth-5.4%-7.3%-0.9%39.0%19.2%-13.4%
Earnings growth-12.5%-12.0%1.7%5.3%67.4%-8.6%
Current ratio0.87x0.93x1.08x1.12x1.08x1.63x
Debt to equity0.29x0.20x0.16x0.30x0.35x0.31x
Equity ratio61.1%64.1%64.8%58.5%64.9%60.6%
Interest coverage20.22x13.27x14.42x31.33x61.48x23.60x
R&D as a share of sales0.8%0.7%0.7%0.6%0.7%0.7%
Buybacks as a share of market value0.0%-0.0%0.0%-0.0%-0.1%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-4.6%7.6%5.6%
Operating income-5.3%7.6%3.6%
Net income-7.8%6.6%3.4%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin21.2%21.0%21.2%21.4%
Operating margin15.0%15.3%15.7%15.8%
Net margin10.5%10.9%11.4%11.5%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings15.615.916.615.417.721.520.514.718.720.8
Price to sales1.61.71.91.72.62.32.01.82.32.7

Dividends and splits

Per share, in the currency the company pays

Paid for 16 years. Last went ex-dividend on 5 May 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year4.204.202.003.603.002.302.302.25
  • 10-for-1 split · 18 May 2015

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.