H 
113.35
-0.53%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.15bn
FY2017FY2026
Net income
₹27.5m
FY2017FY2026
Free cash flow
−₹103.6m
FY2017FY2026
Shareholders' equity
₹544.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.15bn | ₹1.02bn | ₹994.7m | ₹1.01bn | ₹1.04bn | ₹899.7m | ₹1.05bn | ₹966.0m | ₹872.9m | ₹860.0m |
| Gross profit | ₹78.9m | ₹57.9m | ₹65.2m | ₹64.7m | ₹64.8m | ₹36.8m | ₹87.8m | ₹79.8m | ₹81.9m | ₹93.9m |
| Operating income | ₹5.6m | ₹48.9m | ₹34.7m | ₹51.1m | ₹33.5m | ₹27.4m | ₹42.4m | ₹69.7m | ₹47.0m | ₹47.6m |
| Net income | ₹27.5m | ₹16.4m | ₹15.3m | ₹24.7m | ₹27.3m | ₹24.1m | ₹34.0m | ₹28.3m | ₹23.2m | ₹21.4m |
| Diluted earnings per share | 2.40 | 1.44 | 1.32 | 2.27 | 2.62 | 2.31 | 3.21 | 3.29 | 2.03 | 1.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹913.6m | ₹930.8m | ₹847.0m | ₹799.6m | ₹563.9m | ₹558.1m | ₹565.5m | ₹481.4m | ₹311.6m | ₹346.7m |
| Cash and short-term investments | ₹30.0m | ₹30.5m | ₹5.6m | ₹8.8m | ₹1.7m | ₹1.7m | ₹1.2m | ₹450,000 | ₹706,000 | ₹407,000 |
| Total liabilities | ₹369.3m | ₹413.9m | ₹345.1m | ₹373.4m | ₹173.7m | ₹193.1m | ₹221.7m | ₹286.3m | ₹144.8m | ₹202.9m |
| Debt | ₹327.6m | ₹301.6m | ₹223.4m | ₹214.0m | ₹128.6m | ₹147.4m | ₹107.5m | ₹203.9m | ₹114.3m | ₹108.8m |
| Shareholders' equity | ₹544.3m | ₹516.9m | ₹501.8m | ₹426.1m | ₹390.2m | ₹365.0m | ₹343.8m | ₹195.1m | ₹166.8m | ₹143.8m |
| Shares outstanding | 11m | 11m | 12m | 11m | 10m | 10m | 11m | 9m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹101.9m | −₹53.8m | ₹32.4m | ₹51.8m | ₹25.8m | −₹24.5m | −₹11.1m | −₹5.9m | ₹6.7m | −₹4.3m |
| Capital spending | −₹1.7m | −₹2.3m | −₹4.8m | −₹20.7m | −₹6.0m | −₹13.6m | −₹10.7m | −₹81.1m | −₹1.7m | −₹2.4m |
| Free cash flow | −₹103.6m | −₹56.1m | ₹27.7m | ₹31.1m | ₹19.9m | −₹38.1m | −₹21.8m | −₹87.0m | ₹5.1m | −₹6.7m |
| Dividends paid | −₹23,000 | −₹1.4m | −₹1.1m | −₹2.2m | −₹2.9m | −₹2.9m | −₹454,746 | −₹130,000 | −₹130,000 | −₹259,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹265.7m | ₹308.0m | ₹227.7m | ₹313.3m | ₹301.5m | ₹385.8m | ₹204.6m | ₹202.9m |
| Gross profit | −₹11.2m | ₹20.2m | ₹20.4m | ₹32.7m | ₹34.6m | ₹19.3m | ₹24.5m | ₹19.4m |
| Operating income | −₹28.6m | −₹8.2m | ₹6.3m | ₹3.4m | ₹4.2m | ₹7.2m | ₹6.1m | ₹2.8m |
| Net income | ₹8.6m | ₹20.7m | ₹4.3m | ₹1.4m | ₹978,000 | ₹4.2m | ₹3.0m | ₹6.6m |
| Diluted earnings per share | 0.75 | 1.82 | 0.38 | 0.12 | 0.09 | 0.37 | 0.26 | 0.57 |
| Total assets | — | ₹913.6m | — | ₹1.07bn | — | ₹930.8m | — | ₹877.1m |
| Cash and short-term investments | ₹34.1m | ₹34.1m | ₹3.9m | ₹11.6m | ₹34.7m | ₹34.7m | ₹7.0m | ₹19.3m |
| Debt | — | ₹327.6m | — | ₹379.3m | — | ₹301.6m | — | ₹239.2m |
| Shareholders' equity | ₹544.3m | ₹544.3m | ₹519.0m | ₹519.0m | ₹516.9m | ₹516.9m | ₹509.6m | ₹509.6m |
Financial ratios
Data as of 2 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.9% | 5.7% | 6.6% | 6.4% | 6.3% | 4.1% |
| Operating margin | 6.2% | 4.8% | 4.8% | 5.1% | 4.4% | 4.8% |
| Net margin | 2.4% | 1.6% | 1.5% | 2.4% | 2.6% | 2.7% |
| Return on equity | 5.0% | 3.2% | 3.1% | 5.8% | 7.0% | 6.6% |
| Return on assets | 3.0% | 1.8% | 1.8% | 3.1% | 4.8% | 4.3% |
| Free cash flow yield | -7.8% | -4.0% | 2.8% | 5.9% | 2.7% | -0.9% |
| Revenue growth | 13.0% | 2.4% | -1.3% | -2.7% | 15.2% | -14.1% |
| Earnings growth | 67.0% | 7.2% | -37.8% | -9.7% | 13.4% | -29.2% |
| Current ratio | 2.55x | 2.19x | 1.53x | 1.56x | 4.23x | 2.90x |
| Debt to equity | 0.60x | 0.58x | 0.45x | 0.50x | 0.23x | 0.28x |
| Equity ratio | 59.6% | 55.5% | 59.3% | 53.3% | 69.2% | 65.4% |
| Interest coverage | 1.80x | 1.84x | 1.83x | 2.85x | 5.01x | 4.05x |
| Buybacks as a share of market value | 0.0% | 1.5% | -6.8% | -4.1% | -0.1% | 1.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 5.0% | — |
| Operating income | -52.1% | -27.2% | — |
| Net income | 3.7% | 2.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.3% | 6.4% | 6.0% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 46.6 | 91.9 | 104.5 | 49.7 | 36.4 | 26.5 | 14.3 |
| Price to sales | 1.1 | 1.5 | 1.6 | 1.2 | 1.0 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Sept 2024.
| FY2025 | FY2024 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.