32.12
+1.20%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.49bn
FY2019FY2026
Net income
₹69.8m
FY2019FY2026
Free cash flow
−₹49.1m
FY2019FY2026
Shareholders' equity
₹1.88bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.49bn | ₹2.53bn | ₹2.36bn | ₹2.33bn | ₹1.65bn | ₹1.18bn | ₹954.8m | ₹874.2m |
| Research and development | — | — | — | ₹5.4m | — | — | — | — |
| Operating income | ₹100.4m | ₹258.8m | ₹521.9m | ₹162.5m | ₹98.8m | ₹157.1m | ₹27.6m | ₹91.7m |
| Net income | ₹69.8m | ₹182.4m | ₹205.7m | ₹108.6m | ₹60.1m | ₹100.6m | −₹46.7m | ₹40.0m |
| Diluted earnings per share | 0.76 | 1.99 | 2.25 | 1.18 | 0.65 | 6.93 | -2.54 | 0.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.32bn | ₹2.28bn | ₹1.98bn | ₹1.85bn | ₹1.95bn | ₹897.8m | ₹568.1m | ₹567.2m |
| Cash and short-term investments | ₹304.3m | ₹293.8m | ₹302.8m | ₹29.4m | ₹490.8m | ₹12.3m | ₹11.8m | ₹19.1m |
| Total liabilities | ₹443.7m | ₹438.0m | ₹289.2m | ₹363.6m | ₹580.8m | ₹771.2m | ₹543.3m | ₹420.6m |
| Debt | ₹42.3m | ₹77.0m | ₹31.6m | ₹85.3m | ₹185.6m | ₹425.9m | ₹357.3m | ₹236.9m |
| Shareholders' equity | ₹1.88bn | ₹1.84bn | ₹1.69bn | ₹1.48bn | ₹1.37bn | ₹126.6m | ₹24.8m | ₹146.6m |
| Shares outstanding | 92m | 92m | 91m | 92m | 92m | 15m | 18m | 92m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹79.2m | ₹99.4m | ₹227.8m | −₹50.5m | −₹102.1m | ₹112.6m | ₹28.4m | ₹22.9m |
| Capital spending | −₹128.4m | −₹140.3m | −₹164.5m | −₹160.1m | −₹174.0m | −₹164.0m | −₹39.9m | −₹35.4m |
| Free cash flow | −₹49.1m | −₹40.9m | ₹63.3m | −₹210.5m | −₹276.1m | −₹51.4m | −₹11.6m | −₹12.5m |
| Dividends paid | −₹36.8m | −₹27.6m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹634.2m | ₹578.2m | ₹653.7m | ₹650.6m | ₹661.0m | ₹668.3m | ₹666.8m | ₹589.3m |
| Operating income | −₹16.1m | −₹52.2m | ₹24.4m | ₹49.1m | ₹51.2m | ₹60.5m | ₹51.0m | ₹53.7m |
| Net income | −₹9.1m | −₹23.7m | ₹16.2m | ₹35.3m | ₹41.9m | ₹42.5m | ₹42.1m | ₹41.7m |
| Diluted earnings per share | -0.10 | -0.26 | 0.18 | 0.38 | 0.46 | 0.46 | 0.46 | 0.46 |
| Cash from operations | — | — | — | ₹109.0m | — | — | — | — |
| Capital spending | — | — | — | −₹25.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹84.0m | — | — | — | — |
| Total assets | — | ₹2.32bn | — | ₹2.32bn | — | ₹2.28bn | — | ₹2.05bn |
| Cash and short-term investments | ₹304.3m | ₹304.3m | ₹411.3m | ₹411.3m | ₹293.8m | ₹293.8m | ₹188.5m | ₹188.5m |
| Debt | — | ₹36.6m | — | ₹18.2m | — | ₹70.2m | — | ₹21.0m |
| Shareholders' equity | ₹1.88bn | ₹1.88bn | ₹1.88bn | ₹1.88bn | ₹1.84bn | ₹1.84bn | ₹1.76bn | ₹1.76bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.0% | 10.2% | 12.2% | 7.4% | 6.9% | 13.3% |
| Net margin | 2.8% | 7.2% | 8.7% | 4.7% | 3.6% | 8.5% |
| Return on equity | 3.7% | 9.9% | 12.2% | 7.3% | 4.4% | 79.5% |
| Return on assets | 3.0% | 8.0% | 10.4% | 5.9% | 3.1% | 11.2% |
| Free cash flow yield | 7.1% | 8.1% | 13.4% | 3.7% | 2.4% | 59.5% |
| Revenue growth | -1.4% | 7.1% | 1.3% | 41.6% | 39.3% | 23.8% |
| Earnings growth | -61.8% | -11.3% | 89.4% | 80.8% | -40.3% | -315.4% |
| Current ratio | 3.58x | 3.57x | 4.61x | 3.21x | 2.74x | 0.92x |
| Debt to equity | 0.02x | 0.04x | 0.01x | 0.04x | 0.11x | 3.35x |
| Equity ratio | 80.9% | 80.8% | 85.4% | 80.3% | 70.3% | 14.1% |
| Interest coverage | 3.77x | 12.03x | 15.36x | 7.56x | 3.60x | 6.33x |
| R&D as a share of sales | — | — | — | 0.2% | — | — |
| Buybacks as a share of market value | 0.0% | -0.5% | 0.5% | 0.0% | -532.8% | 21.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 16.2% | — |
| Operating income | -14.8% | -8.6% | — |
| Net income | -13.7% | -7.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.2% | 10.7% | 10.4% | — |
| Net margin | 5.0% | 5.8% | 5.8% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 44.1 | 20.7 | 36.4 | 84.8 | 114.2 | 11.6 |
| Price to sales | 1.3 | 1.5 | 3.2 | 4.0 | 4.3 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 25 Sept 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 0.80 | 0.30 |
- 5-for-1 split · 9 Nov 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.