R 
3.04
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€187.7m
FY2016FY2025
Net income
€3.8m
FY2016FY2025
Free cash flow
€8.1m
FY2016FY2025
Shareholders' equity
€85.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €187.7m | €174.9m | €181.6m | €213.5m | €172.3m | €118.0m | €120.6m | €110.6m | €102.3m | €94.3m |
| Operating income | €10.6m | €15.6m | €12.0m | €21.3m | €20.2m | €6.0m | €5.0m | €8.3m | €10.1m | €5.6m |
| Net income | €3.8m | €10.6m | €6.3m | €15.9m | €14.9m | €2.7m | €3.0m | €5.2m | €7.1m | €2.3m |
| Diluted earnings per share | 0.15 | 0.36 | 0.22 | 0.55 | 0.51 | 0.09 | 0.10 | 0.18 | 0.28 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €179.6m | €178.1m | €133.4m | €131.3m | €123.9m | €103.5m | €100.0m | €82.3m | €75.8m | €64.7m |
| Cash and short-term investments | €5.1m | €11.8m | €6.8m | €8.1m | €4.6m | €6.2m | €3.6m | €5.9m | €14.9m | €5.3m |
| Total liabilities | €92.8m | €89.4m | €54.1m | €53.9m | €60.1m | €54.0m | €50.0m | €33.7m | €36.7m | €39.5m |
| Debt | €67.0m | €62.3m | €31.3m | €30.0m | €31.6m | €34.2m | €31.0m | €17.4m | €20.1m | €21.9m |
| Shareholders' equity | €85.9m | €87.8m | €78.4m | €76.4m | €62.7m | €48.7m | €48.9m | €47.5m | €38.0m | €24.0m |
| Shares outstanding | 25m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 26m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €11.9m | €19.1m | €22.1m | €18.4m | €14.1m | €12.2m | €9.6m | €8.2m | €9.9m | €8.9m |
| Capital spending | −€3.8m | −€6.3m | −€4.0m | −€2.6m | −€3.1m | −€1.6m | −€2.3m | −€4.5m | −€1.3m | −€2.1m |
| Free cash flow | €8.1m | €12.8m | €18.2m | €15.8m | €10.9m | €10.5m | €7.3m | €3.7m | €8.6m | €6.9m |
| Dividends paid | −€2.9m | −€3.5m | −€3.6m | −€3.3m | −€2.2m | −€2.1m | −€2.2m | −€2.0m | −€1.8m | −€1.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €101.1m | €90.3m | €97.4m | €84.1m | €90.8m | €81.0m | €100.6m | €98.3m |
| Operating income | €6.4m | −€13.2m | €6.9m | €6.3m | €9.1m | €6.8m | €4.3m | €6.7m |
| Net income | €4.1m | €912,000 | €2.9m | €4.3m | €6.3m | €4.6m | €1.5m | €5.1m |
| Diluted earnings per share | 0.14 | 0.04 | 0.12 | 0.15 | 0.22 | 0.16 | 0.05 | 0.18 |
| Cash from operations | €8.0m | €8.0m | €3.0m | €8.0m | €9.0m | €12.0m | €8.0m | €14.0m |
| Capital spending | −€7.0m | −€2.0m | −€1.0m | −€4.0m | −€1.0m | −€2.0m | −€1.0m | −€1.0m |
| Free cash flow | €1.0m | €6.0m | €2.0m | €4.0m | €8.0m | €10.0m | €7.0m | €13.0m |
| Total assets | €212.9m | €179.6m | €180.2m | €178.1m | €146.4m | €133.4m | €139.2m | €131.3m |
| Cash and short-term investments | €4.0m | €5.1m | €6.2m | €11.8m | €9.8m | €6.8m | €5.7m | €8.1m |
| Debt | €27.1m | €23.0m | €53.7m | €50.6m | €23.6m | €24.6m | €29.7m | €21.3m |
| Shareholders' equity | €87.2m | €85.9m | €84.8m | €87.8m | €82.7m | €78.4m | €74.3m | €76.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.2% | 9.7% | 10.9% |
| Operating income | -20.7% | 12.1% | 33.9% |
| Net income | -38.1% | 6.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.2% | 7.9% | 8.2% | 7.5% |
| Net margin | 4.0% | 4.8% | 5.2% | 4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.2 | 9.6 | 14.1 | 7.6 | 8.5 | 26.3 | 25.4 | 16.0 | 14.4 | 33.4 |
| Price to sales | 0.4 | 0.6 | 0.5 | 0.6 | 0.7 | 0.6 | 0.6 | 0.8 | 1.0 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 25 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.10 | 0.09 | 0.06 | 0.06 | 0.06 | 0.06 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.