H 
0.02
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$250,000
FY2016FY2025
Net income
−A$1.7m
FY2016FY2025
Free cash flow
−A$1.1m
FY2016FY2025
Shareholders' equity
−A$1.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$250,000 | A$11,909 | A$8,607 | A$21,491 | A$93,305 | A$4,405 | — | A$277,778 | — | A$57 |
| Operating income | −A$1.5m | −A$862,058 | −A$1.2m | −A$2.3m | −A$2.1m | −A$1.1m | −A$662,871 | −A$817,660 | −A$2.4m | −A$867,380 |
| Net income | −A$1.7m | −A$845,655 | −A$1.3m | −A$2.4m | −A$2.3m | −A$1.2m | −A$746,901 | −A$640,384 | −A$2.4m | −A$868,462 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.00 | -0.00 | -0.01 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$10.1m | A$8.9m | A$8.5m | A$8.3m | A$8.5m | A$7.2m | A$6.8m | A$6.6m | A$6.7m | A$6.7m |
| Cash and short-term investments | A$27,617 | A$399 | A$2,474 | A$6,778 | A$1.4m | A$98,270 | A$473 | A$3,593 | A$7,657 | A$6,389 |
| Total liabilities | A$11.5m | A$10.1m | A$9.1m | A$9.8m | A$10.3m | A$10.0m | A$9.3m | A$8.5m | A$7.9m | A$5.5m |
| Debt | A$1.7m | A$1.2m | A$1.7m | A$1.6m | A$1.6m | A$1.6m | A$1.2m | A$862,920 | A$1.2m | A$204,517 |
| Shareholders' equity | −A$1.4m | −A$1.2m | −A$560,526 | −A$1.5m | −A$1.8m | −A$2.8m | −A$2.4m | −A$1.9m | −A$1.2m | A$1.2m |
| Shares outstanding | 720m | 661m | 646m | 552m | 271m | 229m | 196m | 196m | 199m | 199m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$546,482 | −A$166,703 | −A$1.9m | −A$3.2m | −A$955,529 | −A$493,302 | −A$261,480 | −A$110,112 | −A$161,648 | −A$39,273 |
| Capital spending | −A$583,418 | −A$3 | −A$727 | −A$47,677 | — | — | — | — | −A$5,547 | −A$229,077 |
| Free cash flow | −A$1.1m | −A$166,706 | −A$1.9m | −A$3.2m | −A$955,529 | −A$493,302 | −A$261,480 | −A$110,112 | −A$167,195 | −A$268,350 |
| Dividends paid | — | — | — | −A$1.9m | −A$2.2m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$150,000 | A$250,000 | A$100,000 | A$5,955 | — | A$5,193 | A$3,414 | −A$36,704 |
| Operating income | −A$1.1m | −A$1.0m | −A$444,080 | −A$363,305 | −A$573,799 | −A$596,287 | −A$596,210 | −A$578,440 |
| Net income | −A$1.2m | −A$1.3m | −A$425,792 | −A$312,573 | −A$533,082 | −A$645,013 | −A$646,912 | −A$770,590 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | — | — | — | −A$1.0m | — |
| Total assets | A$10.4m | A$10.1m | A$9.3m | A$8.9m | A$8.5m | A$8.5m | A$8.9m | A$8.3m |
| Cash and short-term investments | A$2,632 | A$27,617 | A$206,066 | A$399 | A$26,913 | A$2,474 | A$390,981 | A$6,778 |
| Debt | A$1.9m | A$1.7m | A$1.6m | A$1.2m | A$1.8m | A$1.7m | A$1.6m | A$1.6m |
| Shareholders' equity | −A$1.7m | −A$1.4m | −A$1.6m | −A$1.2m | −A$1.1m | −A$560,526 | A$20,639 | −A$1.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 126.6% | 124.3% | 4.0% |
| Operating income | -13.3% | 7.1% | 7.6% |
| Net income | -10.9% | 7.4% | 1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -899.3% | -1998.8% | -2316.9% | — |
| Net margin | -962.9% | -2116.5% | -2479.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -18.5 | -10.9 | -3.0 | -3.3 | -0.9 | -1.5 | -2.0 | -2.7 | -0.6 | -1.7 |
| Price to sales | 123.9 | — | 450.7 | 359.6 | 22.2 | 397.1 | — | 6.3 | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.