2,024.30
+1.20%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.65bn
FY2017FY2026
Net income
₹642.4m
FY2017FY2026
Free cash flow
−₹221.0m
FY2017FY2026
Shareholders' equity
₹8.03bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.65bn | ₹7.94bn | ₹9.89bn | ₹12.28bn | ₹11.39bn | ₹9.24bn | ₹8.49bn | ₹8.08bn | ₹7.59bn | ₹7.01bn |
| Research and development | — | ₹1.4m | ₹1.4m | ₹1.4m | ₹1.4m | ₹2.3m | ₹3.4m | ₹5.0m | ₹10.3m | ₹11.7m |
| Operating income | ₹858.5m | ₹658.8m | ₹2.42bn | ₹1.16bn | ₹841.5m | ₹668.1m | ₹719.0m | ₹705.0m | ₹821.4m | ₹761.9m |
| Net income | ₹642.4m | ₹799.4m | ₹922.1m | ₹850.9m | ₹745.3m | ₹486.7m | ₹665.2m | ₹541.5m | ₹614.1m | ₹577.8m |
| Diluted earnings per share | 63.31 | 78.81 | 90.91 | 83.89 | 73.48 | 47.98 | 65.57 | 53.39 | 60.54 | 56.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹10.32bn | ₹10.47bn | ₹9.92bn | ₹9.30bn | ₹8.61bn | ₹7.91bn | ₹7.15bn | ₹6.55bn | ₹5.97bn | ₹5.34bn |
| Cash and short-term investments | ₹4.14bn | ₹5.42bn | ₹5.39bn | ₹4.67bn | ₹2.77bn | ₹1.36bn | ₹350.9m | ₹605.4m | ₹1.91bn | ₹1.42bn |
| Total liabilities | ₹2.28bn | ₹1.84bn | ₹1.80bn | ₹1.93bn | ₹1.92bn | ₹1.85bn | ₹1.46bn | ₹1.38bn | ₹1.22bn | ₹1.11bn |
| Debt | ₹9.9m | ₹1.0m | ₹4.7m | ₹8.1m | ₹12.3m | ₹14.4m | ₹11.9m | ₹110.1m | −₹76.0m | −₹121.5m |
| Shareholders' equity | ₹8.03bn | ₹8.64bn | ₹8.12bn | ₹7.37bn | ₹6.70bn | ₹6.06bn | ₹5.70bn | ₹5.17bn | ₹4.74bn | ₹4.23bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹287.3m | ₹220.9m | ₹1.06bn | ₹1.57bn | ₹369.0m | ₹1.52bn | −₹176.2m | ₹205.9m | ₹550.0m | ₹398.8m |
| Capital spending | −₹508.3m | −₹396.8m | −₹219.5m | −₹295.8m | −₹166.7m | −₹147.6m | −₹222.2m | −₹183.5m | −₹158.1m | −₹157.2m |
| Free cash flow | −₹221.0m | −₹175.9m | ₹836.9m | ₹1.28bn | ₹202.3m | ₹1.37bn | −₹398.4m | ₹22.4m | ₹391.9m | ₹241.6m |
| Dividends paid | −₹1.26bn | −₹277.8m | −₹167.3m | −₹152.1m | −₹101.4m | −₹126.8m | −₹101.4m | −₹91.3m | −₹76.1m | −₹60.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.89bn | ₹2.65bn | ₹2.70bn | ₹1.76bn | ₹1.55bn | ₹2.69bn | ₹2.04bn | ₹1.77bn |
| Operating income | ₹77.4m | ₹237.2m | ₹262.3m | ₹56.2m | ₹29.1m | ₹380.3m | ₹257.9m | ₹16.4m |
| Net income | ₹111.0m | ₹269.2m | ₹166.7m | ₹111.7m | ₹94.8m | ₹361.6m | ₹190.9m | ₹85.4m |
| Diluted earnings per share | 10.94 | 26.53 | 16.43 | 11.01 | 9.35 | 35.65 | 18.82 | 8.42 |
| Cash from operations | — | — | — | −₹318.0m | — | ₹220.0m | — | −₹270.0m |
| Capital spending | — | — | — | −₹221.0m | — | −₹413.0m | — | −₹156.0m |
| Free cash flow | — | — | — | −₹539.0m | — | −₹193.0m | — | −₹426.0m |
| Total assets | — | ₹10.32bn | — | ₹9.52bn | — | ₹10.47bn | — | ₹9.51bn |
| Cash and short-term investments | — | ₹794.3m | ₹4.46bn | ₹4.46bn | ₹5.42bn | ₹5.42bn | ₹5.20bn | ₹5.37bn |
| Debt | — | ₹5.3m | — | ₹600,000 | — | ₹1.0m | — | ₹3.4m |
| Shareholders' equity | — | ₹8.03bn | ₹7.61bn | ₹7.61bn | ₹8.64bn | ₹8.64bn | ₹8.19bn | ₹8.19bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 9.9% | 8.3% | 24.4% | 9.4% | 7.4% | 7.2% | — |
| Net margin | 7.4% | 10.1% | 9.3% | 6.9% | 6.5% | 5.3% | — |
| Return on equity | 8.0% | 9.3% | 11.4% | 11.5% | 11.1% | 8.0% | — |
| Return on assets | 6.2% | 7.6% | 9.3% | 9.1% | 8.7% | 6.2% | — |
| Free cash flow yield | 4.1% | 3.2% | 6.6% | 9.6% | 2.8% | 8.6% | — |
| Revenue growth | 9.0% | -19.7% | -19.5% | 7.9% | 23.2% | 8.9% | — |
| Earnings growth | -19.6% | -13.3% | 8.4% | 14.2% | 53.1% | -26.8% | — |
| Current ratio | 3.36x | 4.45x | 4.30x | 3.92x | 3.29x | 3.27x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | -0.02x | 0.00x | — |
| Equity ratio | 77.9% | 82.4% | 81.9% | 79.2% | 77.8% | 76.6% | — |
| Interest coverage | 536.56x | 143.22x | 548.95x | 199.97x | 105.19x | 99.72x | — |
| R&D as a share of sales | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.0% | 0.0% | -0.0% | -0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.0% | -1.3% | 2.5% |
| Operating income | -9.5% | 5.1% | 2.6% |
| Net income | -8.9% | 5.7% | 2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.1% | 13.1% | 11.1% | 10.6% |
| Net margin | 8.7% | 8.3% | 7.5% | 7.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.9 | 29.8 | 31.4 | 28.5 | 30.3 | 27.2 | 15.9 | 22.9 | 17.8 | 27.3 |
| Price to sales | 2.3 | 3.0 | 2.9 | 2.0 | 2.0 | 1.4 | 1.3 | 1.5 | 1.4 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 19 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 23.00 | 125.00 | 27.50 | 16.50 | 15.00 | 10.00 | 12.50 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.