H 
18.02
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€40.3m
FY2016FY2025
Net income
€59.8m
FY2016FY2025
Free cash flow
€18.0m
FY2016FY2025
Shareholders' equity
€518.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €40.3m | €37.9m | €36.6m | €32.6m | €31.4m | €27.8m | €26.2m | €25.0m | €23.4m | €19.7m |
| Gross profit | €33.1m | €32.9m | €29.1m | €27.9m | €24.3m | €23.2m | €21.8m | €20.3m | €19.1m | €15.5m |
| Research and development | — | — | €0 | €2 | €2 | €1 | €2 | — | — | — |
| Operating income | €38.2m | €92.2m | €1.9m | €31.1m | €22.8m | €24.8m | €64.1m | €75.3m | €16.0m | €23.0m |
| Net income | €59.8m | €81.0m | −€14.3m | €57.2m | €48.9m | €18.9m | €55.5m | €68.8m | €13.2m | €17.9m |
| Diluted earnings per share | 3.00 | 4.06 | -0.73 | 3.22 | 0.45 | 5.74 | 16.88 | 20.92 | 0.82 | 1.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €987.5m | €901.1m | €807.8m | €812.4m | €737.0m | €653.9m | €639.2m | €551.1m | €470.1m | €419.3m |
| Cash and short-term investments | €2.8m | €1.6m | €2.6m | €4.3m | €4.2m | €3.3m | €4.2m | €3.2m | €7.2m | €3.4m |
| Total liabilities | €468.7m | €416.6m | €390.0m | €402.3m | €394.1m | €343.7m | €329.6m | €282.1m | €253.1m | €214.1m |
| Debt | €456.9m | €406.5m | €378.4m | €391.1m | €381.8m | €327.0m | €313.8m | €264.0m | €235.4m | €192.9m |
| Shareholders' equity | €518.8m | €484.4m | €417.8m | €410.1m | €342.9m | €310.2m | €309.6m | €269.0m | €217.0m | €205.2m |
| Shares outstanding | 20m | 20m | 20m | 18m | 108m | 3m | 3m | 3m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €28.3m | €21.7m | €25.6m | €24.9m | €18.5m | €17.0m | €14.8m | €10.4m | €7.3m | €18.8m |
| Capital spending | −€10.3m | −€8.7m | −€199,000 | −€33.2m | −€20.1m | −€5.1m | −€4.1m | −€3.9m | −€5.5m | −€12.2m |
| Free cash flow | €18.0m | €13.0m | €25.4m | −€8.4m | −€1.6m | €11.9m | €10.6m | €6.5m | €1.8m | €6.5m |
| Dividends paid | −€20.3m | −€11.5m | −€2.7m | −€17.4m | −€16.3m | −€18.3m | −€14.9m | −€14.7m | −€13.5m | −€12.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €22.7m | €11.3m | €21.0m | €9.0m | €9.7m | €9.1m | €17.7m | €1.1m |
| Gross profit | €17.2m | €11.3m | €18.9m | €9.0m | €8.7m | €9.1m | €16.7m | €1.1m |
| Operating income | €14.8m | €4.7m | €17.7m | €6.6m | €13.5m | €21.6m | €17.1m | €6.6m |
| Net income | €19.1m | €4.1m | €36.6m | €5.6m | €11.6m | €20.5m | €8.4m | €8.4m |
| Diluted earnings per share | 0.96 | 0.21 | 1.84 | 0.28 | 0.58 | 1.03 | 0.42 | 0.42 |
| Cash from operations | €18.0m | — | €10.0m | €6.0m | €11.0m | €7.0m | €5.0m | €4.0m |
| Capital spending | −€18.0m | — | −€10.0m | — | — | — | — | — |
| Free cash flow | €0 | — | €0 | — | — | — | — | — |
| Total assets | €1.00bn | — | €987.5m | €987.5m | €903.2m | €903.2m | €901.1m | €872.5m |
| Cash and short-term investments | €3.0m | €2.6m | €2.8m | €2.6m | €1.5m | €1.3m | €1.6m | €1.3m |
| Debt | €4.0m | — | €456.9m | €8.5m | €356.7m | €6.0m | €356.9m | €7.0m |
| Shareholders' equity | €515.2m | €518.8m | €518.8m | €518.8m | €482.0m | €484.4m | €484.4m | €464.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 7.7% | 8.1% |
| Operating income | 7.2% | 9.0% | 8.0% |
| Net income | 1.5% | 25.9% | 14.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 84.3% | 83.4% | 82.5% | 81.8% |
| Operating margin | 166.6% | 110.8% | 102.1% | 127.3% |
| Net margin | 179.8% | 124.6% | 121.7% | 132.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.1 | 4.2 | -21.3 | 6.8 | 53.7 | 4.0 | 1.4 | 0.9 | 21.7 | 16.7 |
| Price to sales | 9.1 | 9.0 | 8.3 | 11.9 | 83.6 | 2.7 | 2.9 | 2.4 | 12.3 | 15.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 11 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.16 | 1.14 | 1.12 | 0.15 | 0.992 | 0.85 | 1.21 | 0.95 |
- 5-for-1 split · 15 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.