GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
B

Buyung Poetra Sembada Tbk PT HOKI.JK · IDR

Consumer Staples · IDX · 🇮🇩 Indonesia

Compare

32

-3.03%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 1.21trn

FY2016FY2025

Net income

−IDR 34.24bn

FY2016FY2025

Free cash flow

IDR 112.87bn

FY2016FY2025

Shareholders' equity

IDR 591.17bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 1.21trnIDR 1.30trnIDR 1.28trnIDR 925.71bnIDR 933.60bnIDR 1.17trnIDR 1.65trnIDR 1.43trnIDR 1.21trnIDR 1.15trn
Gross profitIDR 86.53bnIDR 104.22bnIDR 103.26bnIDR 102.01bnIDR 113.10bnIDR 143.53bnIDR 240.52bnIDR 202.40bnIDR 164.94bnIDR 168.84bn
Research and developmentIDR 79.6mIDR 184.6mIDR 24.3mIDR 19.0mIDR 13.9mIDR 886,700————
Operating income−IDR 9.52bnIDR 9.48bnIDR 8.43bnIDR 22.86bnIDR 35.81bnIDR 68.75bnIDR 159.50bnIDR 128.85bnIDR 72.94bnIDR 72.19bn
Net income−IDR 34.24bn−IDR 3.00bn−IDR 1.47bnIDR 90.6mIDR 12.12bnIDR 38.04bnIDR 103.72bnIDR 90.20bnIDR 47.96bnIDR 43.82bn
Diluted earnings per share-3.54-0.31-0.150.011.623.8910.899.244.796.64

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 989.19bnIDR 1.12trnIDR 1.05trnIDR 811.60bnIDR 989.12bnIDR 906.92bnIDR 848.68bnIDR 758.85bnIDR 576.96bnIDR 370.25bn
Cash and short-term investmentsIDR 308.83bnIDR 320.59bnIDR 276.18bnIDR 98.77bnIDR 4.84bnIDR 4.79bnIDR 33.25bnIDR 42.93bnIDR 36.31bnIDR 2.47bn
Total liabilitiesIDR 387.13bnIDR 476.34bnIDR 384.62bnIDR 142.74bnIDR 320.46bnIDR 244.36bnIDR 207.11bnIDR 195.68bnIDR 100.98bnIDR 150.17bn
DebtIDR 345.16bnIDR 407.48bnIDR 293.92bnIDR 104.12bnIDR 297.27bnIDR 215.71bnIDR 177.83bnIDR 164.82bnIDR 72.88bnIDR 116.64bn
Shareholders' equityIDR 591.17bnIDR 636.20bnIDR 660.12bnIDR 670.67bnIDR 668.79bnIDR 662.41bnIDR 641.57bnIDR 563.17bnIDR 475.98bnIDR 220.07bn
Shares outstanding9,678m9,678m9,678m9,678m7,500m9,777m9,526m9,764m10,004m6,600m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 116.84bn−IDR 65.85bn−IDR 59.97bnIDR 3.60bnIDR 13.84bnIDR 78.18bnIDR 105.22bnIDR 7.40bn−IDR 115.20bnIDR 23.77bn
Capital spending−IDR 3.97bn−IDR 18.00bn−IDR 10.82bn−IDR 56.87bn−IDR 85.63bn−IDR 116.49bn−IDR 103.04bn−IDR 88.47bn−IDR 15.79bn−IDR 29.00bn
Free cash flowIDR 112.87bn−IDR 83.85bn−IDR 70.80bn−IDR 53.28bn−IDR 71.78bn−IDR 38.31bnIDR 2.19bn−IDR 81.07bn−IDR 130.99bn−IDR 5.23bn
Dividends paid−IDR 9.68bn−IDR 9.68bn−IDR 9.68bn−IDR 9.68bn−IDR 9.68bn−IDR 28.64bn−IDR 26.14bn−IDR 14.20bn−IDR 14.20bn−IDR 14.20bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 226.23bnIDR 535.81bnIDR 386.35bnIDR 249.36bnIDR 210.04bnIDR 365.29bnIDR 233.77bnIDR 320.50bn
Gross profit−IDR 5.98bnIDR 6.82bnIDR 1.86bnIDR 42.59bnIDR 34.32bnIDR 10.28bnIDR 10.99bnIDR 31.36bn
Operating income−IDR 30.93bn−IDR 25.27bn−IDR 25.72bnIDR 17.72bnIDR 21.62bn−IDR 19.32bn−IDR 11.86bnIDR 8.74bn
Net income−IDR 26.00bn−IDR 31.21bn−IDR 33.87bnIDR 9.88bnIDR 15.99bn−IDR 26.24bn−IDR 23.21bnIDR 3.52bn
Diluted earnings per share-2.69-3.22-3.501.021.65-2.71-2.400.36
Cash from operationsIDR 42.91bnIDR 588.0mIDR 44.37bn−IDR 166.13bnIDR 133.71bnIDR 94.08bnIDR 6.78bn−IDR 202.12bn
Capital spending−IDR 18.33bn−IDR 640.0m−IDR 770.0m−IDR 1.73bn−IDR 911.0m−IDR 556.0m−IDR 1.42bn−IDR 2.98bn
Free cash flowIDR 24.58bn−IDR 52.0mIDR 43.60bn−IDR 167.86bnIDR 132.80bnIDR 93.53bnIDR 5.36bn−IDR 205.09bn
Total assetsIDR 882.10bnIDR 936.76bnIDR 989.19bnIDR 1.06trnIDR 865.71bnIDR 980.79bnIDR 1.12trnIDR 1.17trn
Cash and short-term investmentsIDR 262.29bnIDR 299.77bnIDR 308.83bnIDR 314.15bnIDR 299.65bnIDR 289.56bnIDR 320.59bnIDR 316.09bn
DebtIDR 268.31bnIDR 333.01bnIDR 346.20bnIDR 379.31bnIDR 187.68bnIDR 320.86bnIDR 407.48bnIDR 316.53bn
Shareholders' equityIDR 533.39bnIDR 559.68bnIDR 591.17bnIDR 627.54bnIDR 617.20bnIDR 610.43bnIDR 636.20bnIDR 658.75bn

Financial ratios

Data as of 31 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin7.1%8.0%8.0%11.0%12.1%12.2%
Operating margin-0.8%0.7%0.7%2.5%3.8%5.9%
Net margin-2.8%-0.2%-0.1%0.0%1.3%3.2%
Return on equity-5.8%-0.5%-0.2%0.0%1.8%5.7%
Return on assets-3.5%-0.3%-0.1%0.0%1.2%4.2%
Free cash flow yield22.3%-8.8%-9.1%11.2%23.7%35.6%
Revenue growth-6.7%1.1%38.8%-0.8%-20.4%-29.0%
Earnings growth1041.1%104.7%-1718.3%-99.3%-68.2%-63.3%
Current ratio1.75x1.69x1.75x3.27x1.60x2.24x
Debt to equity0.58x0.63x0.43x0.14x0.43x0.31x
Equity ratio59.8%56.6%63.1%82.6%67.6%73.0%
Interest coverage-0.38x0.32x0.50x1.03x1.52x3.59x
R&D as a share of sales0.0%0.0%0.0%0.0%0.0%0.0%
Buybacks as a share of market value0.0%-0.0%0.0%-29.0%23.3%-2.6%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue9.4%0.6%6.3%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin7.6%8.4%9.6%11.8%
Operating margin-0.0%0.7%2.0%4.7%
Net margin-1.5%-0.8%0.2%2.7%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings-20.6-364.4-1142.3—112.064.621.619.817.9
Price to sales0.60.81.31.11.42.11.41.30.7

Dividends and splits

Per share, in the currency the company pays

Paid for 8 years. Last went ex-dividend on 4 Jul 2025.

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year1.001.001.001.001.003.002.751.50
  • 4-for-1 split · 18 Feb 2021

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.