H 
0.06
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$2.2m
FY2017FY2026
Free cash flow
−A$1.5m
FY2017FY2026
Shareholders' equity
A$31.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$227,320 | A$177,062 | A$190,974 | A$214,863 | A$269,519 | A$99,090 | A$80,287 | A$110,138 | A$109,940 |
| Gross profit | −A$84,385 | A$227,320 | A$177,062 | −A$100,585 | A$172,405 | A$242,613 | A$89,907 | A$77,867 | A$108,803 | A$104,985 |
| Operating income | −A$1.6m | −A$3.1m | A$6.2m | −A$1.4m | −A$636,803 | −A$1.1m | −A$2.0m | −A$1.0m | −A$773,120 | −A$620,960 |
| Net income | −A$2.2m | −A$2.9m | A$6.3m | −A$1.3m | −A$645,270 | −A$611,525 | −A$1.1m | −A$852,517 | −A$654,312 | −A$528,328 |
| Diluted earnings per share | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$33.1m | A$34.4m | A$36.7m | A$29.7m | A$27.7m | A$28.1m | A$17.3m | A$14.1m | A$12.9m | A$11.0m |
| Cash and short-term investments | A$1.5m | A$2.6m | A$5.2m | A$4.4m | A$5.2m | A$9.7m | A$2.7m | A$860,656 | A$934,045 | A$838,027 |
| Total liabilities | A$1.8m | A$1.0m | A$838,265 | A$608,486 | A$925,504 | A$1.5m | A$437,406 | A$235,022 | A$721,939 | A$492,096 |
| Debt | A$1.1m | A$141,289 | A$177,588 | A$164,593 | A$233,937 | A$296,597 | A$73,510 | A$73,510 | — | — |
| Shareholders' equity | A$31.3m | A$33.4m | A$35.9m | A$29.1m | A$26.7m | A$26.6m | A$16.8m | A$13.9m | A$12.2m | A$10.5m |
| Shares outstanding | 893m | 893m | 899m | 870m | 821m | 815m | 749m | 436m | 277m | 227m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.5m | −A$556,689 | −A$1.5m | −A$982,781 | −A$1.0m | −A$619,672 | −A$806,269 | −A$921,584 | −A$592,203 | −A$801,920 |
| Capital spending | — | −A$3.5m | −A$1.9m | −A$4.8m | −A$4.9m | −A$3.9m | −A$2.4m | −A$1.5m | −A$2.0m | −A$2.7m |
| Free cash flow | −A$1.5m | −A$4.0m | −A$3.4m | −A$5.8m | −A$5.9m | −A$4.5m | −A$3.2m | −A$2.4m | −A$2.6m | −A$3.5m |
| Dividends paid | — | — | — | −A$3.2m | −A$6,861 | −A$305,104 | −A$4.4m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$107,620 | A$156,806 | A$70,514 | A$44,096 | A$132,966 | A$53,629 | A$26,814 |
| Gross profit | −A$42,934 | −A$41,451 | A$156,806 | A$70,514 | A$8.9m | A$99,412 | −A$13,897 | A$26,814 |
| Operating income | −A$911,425 | −A$659,930 | −A$998,923 | −A$2.1m | A$6.8m | −A$657,491 | −A$631,970 | −A$289,172 |
| Net income | −A$1.1m | −A$1.1m | −A$945,431 | −A$2.0m | A$6.9m | −A$608,975 | −A$516,385 | −A$258,191 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | — | — | −A$1.0m | — | — | — |
| Capital spending | — | — | −A$1.0m | −A$1.0m | −A$1.0m | −A$1.0m | −A$2.0m | −A$1.0m |
| Free cash flow | — | — | — | — | −A$2.0m | — | — | — |
| Total assets | A$33.1m | A$33.5m | A$34.4m | A$35.0m | A$36.7m | A$29.6m | A$29.7m | A$29.7m |
| Cash and short-term investments | A$1.5m | A$3.4m | A$2.6m | A$2.7m | A$5.2m | A$1.8m | A$4.4m | A$4.4m |
| Debt | A$1.0m | A$93,599 | A$141,285 | A$122,418 | A$177,592 | A$132,912 | A$164,592 | — |
| Shareholders' equity | A$31.3m | A$32.4m | A$33.4m | A$34.2m | A$35.9m | A$28.9m | A$29.1m | A$27.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 5.2% | 6.6% | 1.6% |
| Net income | 19.5% | 29.1% | 7.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -25.6 | -9.8 | 4.7 | -35.2 | -86.6 | -80.0 | -22.0 | -11.8 | -8.9 | -20.2 |
| Price to sales | — | 125.7 | 167.6 | 236.9 | 260.0 | 181.4 | 241.9 | 124.9 | 52.8 | 96.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 4 Apr 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.