H 
28.40
-3.73%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.22bn
FY2016FY2025
Net income
€54.8m
FY2016FY2025
Free cash flow
−€49.8m
FY2016FY2025
Shareholders' equity
€85.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €1.22bn | €1.36bn | €1.30bn | €971.9m | €427.7m | €267.1m | €215.4m | €254.2m | €221.0m | €178.0m |
| Gross profit | €36.0m | €38.6m | €35.3m | €20.7m | €11.0m | €8.0m | €6.5m | €7.3m | €7.4m | €6.9m |
| Operating income | €15.9m | €20.9m | €15.7m | €14.2m | €5.4m | €1.9m | €2.0m | €1.3m | €894,100 | €855,103 |
| Net income | €54.8m | €13.3m | €12.4m | €10.5m | €3.3m | €2.9m | €616,474 | €1.4m | €719,655 | €269,256 |
| Diluted earnings per share | 12.14 | 2.92 | 2.74 | 2.32 | 0.72 | 0.64 | 0.14 | 0.34 | 0.17 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €357.8m | €220.1m | €281.6m | €130.5m | €98.8m | €71.0m | €51.1m | €59.1m | €46.2m | €41.0m |
| Cash and short-term investments | €37.3m | €39.6m | €36.0m | €31.0m | €26.0m | €6.2m | €5.1m | €1.6m | €346,854 | €1.6m |
| Total liabilities | €225.1m | €169.0m | €240.9m | €98.3m | €77.7m | €53.4m | €35.8m | €49.6m | €41.6m | €36.8m |
| Debt | €92.7m | €26.4m | €16.5m | €16.3m | €11.6m | €5.9m | €6.1m | €6.7m | €9.3m | €5.9m |
| Shareholders' equity | €85.0m | €48.5m | €38.1m | €29.6m | €18.5m | €14.9m | €12.5m | €9.5m | €4.5m | €4.2m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€32.5m | €8.5m | €10.0m | −€1.2m | €15.1m | €5.3m | €2.0m | €5.7m | −€3.7m | −€800,000 |
| Capital spending | −€17.3m | −€654,000 | −€615,000 | −€639,000 | −€639,000 | −€1.2m | −€1.0m | −€875,000 | −€837,000 | −€1.0m |
| Free cash flow | −€49.8m | €7.9m | €9.4m | −€1.9m | €14.5m | €4.1m | €994,000 | €4.9m | −€4.6m | −€1.8m |
| Dividends paid | −€4.8m | −€4.2m | −€3.5m | −€182,000 | −€182,000 | −€182,000 | −€182,000 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.12bn | €581.5m | €643.0m | €632.3m | €731.4m | €639.5m | €656.7m | €567.2m |
| Gross profit | €21.9m | €20.3m | €16.3m | €25.1m | €11.1m | €21.8m | €10.5m | €12.0m |
| Operating income | €22.1m | €59.5m | €12.4m | €20.2m | €6.6m | €14.6m | €6.1m | €9.4m |
| Net income | €16.2m | €49.0m | €5.8m | €7.7m | €5.5m | €7.4m | €5.1m | €7.4m |
| Diluted earnings per share | 3.56 | 10.87 | 1.28 | 1.69 | 1.22 | 1.63 | 1.12 | 1.62 |
| Cash from operations | €35.0m | −€11.0m | −€21.0m | €27.0m | −€19.0m | €4.0m | €4.0m | — |
| Capital spending | −€23.0m | −€17.0m | — | — | — | — | — | — |
| Free cash flow | €12.0m | −€28.0m | — | — | — | — | — | — |
| Total assets | €507.2m | €357.8m | €229.6m | €220.1m | €241.4m | €281.6m | €226.7m | €130.5m |
| Cash and short-term investments | €49.9m | €37.3m | €62.9m | €39.6m | €36.2m | €36.0m | €25.5m | €31.0m |
| Debt | €17.8m | €91.9m | €21.3m | €343,430 | €375,211 | €600,541 | €8.6m | €16.3m |
| Shareholders' equity | €103.5m | €85.0m | €51.2m | €48.5m | €44.1m | €38.1m | €34.5m | €29.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 35.6% | 27.0% |
| Operating income | 3.8% | 53.3% | 27.2% |
| Net income | 73.3% | 80.1% | 77.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.9% | 2.7% | 2.7% | 2.8% |
| Operating margin | 1.4% | 1.4% | 1.3% | 1.2% |
| Net margin | 2.6% | 1.9% | 1.7% | 1.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.8 | 10.0 | 8.0 | 9.2 | 29.6 | 33.3 | 140.8 | 52.3 | 81.8 | 131.0 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 21 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 1.10 | 1.05 | 0.92 | 0.77 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.