GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
H

Hanjaya Mandala Sampoerna Tbk PT HMSP.JK · IDR

Consumer Staples · IDX · 🇮🇩 Indonesia

Compare

660

+1.54%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 44.25trn

FY2016FY2025

Net income

IDR 6.61trn

FY2016FY2025

Free cash flow

IDR 6.66trn

FY2016FY2025

Shareholders' equity

IDR 28.35trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 44.25trnIDR 117.88trnIDR 46.83trnIDR 111.21trnIDR 98.87trnIDR 92.43trnIDR 106.06trnIDR 106.74trnIDR 99.09trnIDR 95.47trn
Research and developmentIDR 56.55bnIDR 65.02bnIDR 55.26bnIDR 57.28bnIDR 53.55bnIDR 56.92bnIDR 43.97bnIDR 49.49bnIDR 54.40bnIDR 52.91bn
Operating incomeIDR 9.28trnIDR 7.70trnIDR 8.96trnIDR 8.30trnIDR 9.18trnIDR 11.19trnIDR 18.29trnIDR 16.88trnIDR 16.11trnIDR 17.01trn
Net incomeIDR 6.61trnIDR 6.65trnIDR 8.10trnIDR 6.32trnIDR 7.14trnIDR 8.58trnIDR 13.72trnIDR 13.54trnIDR 12.67trnIDR 12.76trn
Diluted earnings per share56.82280.22341.41266.64300.9473.78117.97116.39108.93109.72

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 51.56trnIDR 54.29trnIDR 55.32trnIDR 54.79trnIDR 53.09trnIDR 49.67trnIDR 50.90trnIDR 46.60trnIDR 43.14trnIDR 42.51trn
Cash and short-term investmentsIDR 4.77trnIDR 2.37trnIDR 2.75trnIDR 3.28trnIDR 17.86trnIDR 16.51trnIDR 19.22trnIDR 16.79trnIDR 9.88trnIDR 6.69trn
Total liabilitiesIDR 23.21trnIDR 25.93trnIDR 25.45trnIDR 26.62trnIDR 23.90trnIDR 19.43trnIDR 15.22trnIDR 11.24trnIDR 9.03trnIDR 8.33trn
DebtIDR 342.87bnIDR 473.40bnIDR 522.06bnIDR 484.63bnIDR 346.95bnIDR 311.49bnIDR 417.21bnIDR 115.06bnIDR 109.47bnIDR 86.51bn
Shareholders' equityIDR 28.35trnIDR 28.36trnIDR 29.87trnIDR 28.17trnIDR 29.19trnIDR 30.24trnIDR 35.68trnIDR 35.36trnIDR 34.11trnIDR 34.18trn
Shares outstanding116,318m23,716m23,716m23,716m23,716m116,318m116,318m116,318m116,318m116,318m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 7.42trnIDR 5.16trnIDR 6.29trnIDR 6.32trnIDR 10.31trnIDR 11.96trnIDR 17.15trnIDR 20.19trnIDR 15.38trnIDR 14.08trn
Capital spending−IDR 755.39bn−IDR 1.83trn−IDR 1.70trn−IDR 2.18trn−IDR 412.27bn−IDR 566.83bn−IDR 959.54bn−IDR 984.54bn−IDR 1.14trn−IDR 1.05trn
Free cash flowIDR 6.66trnIDR 3.34trnIDR 4.59trnIDR 4.14trnIDR 9.89trnIDR 11.39trnIDR 16.19trnIDR 19.21trnIDR 14.24trnIDR 13.03trn
Dividends paid−IDR 6.53trn−IDR 8.06trn−IDR 6.36trn−IDR 7.36trn−IDR 8.47trn−IDR 13.93trn−IDR 13.63trn−IDR 12.48trn−IDR 12.53trn−IDR 10.35trn

Financial ratios

Data as of 26 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin21.0%6.5%19.1%7.5%9.3%12.1%
Net margin14.9%5.6%17.3%5.7%7.2%9.3%
Return on equity23.3%23.4%27.1%22.4%24.4%28.4%
Return on assets12.8%12.2%14.6%11.5%13.4%17.3%
Free cash flow yield9.7%40.7%46.5%49.5%62.3%14.9%
Revenue growth-62.5%151.7%-57.9%12.5%7.0%-12.9%
Earnings growth-0.5%-17.9%28.0%-11.4%-16.8%-37.5%
Current ratio1.78x1.63x1.72x1.69x1.88x2.45x
Debt to equity0.01x0.01x0.01x0.01x0.01x0.00x
Equity ratio55.0%52.2%54.0%51.4%55.0%60.9%
Interest coverage240.17x194.57x214.72x165.74x303.75x223.89x
R&D as a share of sales0.1%0.1%0.1%0.1%0.1%0.1%
Buybacks as a share of market value-390.5%0.0%0.0%0.0%79.6%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-26.4%-13.7%-6.8%
Operating income3.8%-3.7%-4.0%
Net income1.5%-5.1%-4.4%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin10.5%10.7%10.7%13.6%
Net margin8.2%8.6%8.5%10.6%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings12.82.32.63.13.220.417.831.943.434.9
Price to sales1.90.10.50.20.21.92.34.05.54.7

Dividends and splits

Per share, in the currency the company pays

Paid for 26 years. Last went ex-dividend on 29 May 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year56.3056.2069.3054.7063.3072.80119.80117.20
  • 25-for-1 split · 14 Jun 2016
  • 5-for-1 split · 24 Sept 2001
  • 2-for-1 split · 18 Nov 1996
  • 5-for-2 split · 2 Sept 1994

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.