6.25
+0.81%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 67.89bn
FY2016FY2025
Net income
THB 6.01bn
FY2016FY2025
Free cash flow
THB 5.09bn
FY2016FY2025
Shareholders' equity
THB 26.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 67.89bn | THB 69.81bn | THB 70.17bn | THB 66.81bn | THB 61.79bn | THB 59.87bn | THB 65.25bn | THB 63.56bn | THB 61.78bn | THB 58.63bn |
| Gross profit | THB 15.71bn | THB 19.26bn | THB 19.26bn | THB 18.03bn | THB 16.26bn | THB 15.72bn | THB 17.95bn | THB 18.91bn | THB 17.74bn | THB 16.23bn |
| Operating income | THB 5.43bn | THB 8.69bn | THB 8.51bn | THB 8.09bn | THB 7.04bn | THB 6.63bn | THB 8.01bn | THB 7.32bn | THB 6.43bn | THB 5.60bn |
| Net income | THB 6.01bn | THB 6.50bn | THB 6.44bn | THB 6.22bn | THB 5.44bn | THB 5.15bn | THB 6.18bn | THB 5.61bn | THB 4.89bn | THB 4.13bn |
| Diluted earnings per share | 0.46 | 0.50 | 0.49 | 0.47 | 0.40 | 0.39 | 0.47 | 0.43 | 0.37 | 0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 70.65bn | THB 69.66bn | THB 69.05bn | THB 65.18bn | THB 58.59bn | THB 56.09bn | THB 52.05bn | THB 54.81bn | THB 50.95bn | THB 51.75bn |
| Cash and short-term investments | THB 4.49bn | THB 5.55bn | THB 6.43bn | THB 5.42bn | THB 4.55bn | THB 3.28bn | THB 2.86bn | THB 6.24bn | THB 2.50bn | THB 3.72bn |
| Total liabilities | THB 44.55bn | THB 42.86bn | THB 43.49bn | THB 40.94bn | THB 35.70bn | THB 34.53bn | THB 30.91bn | THB 34.90bn | THB 32.31bn | THB 34.26bn |
| Debt | THB 25.58bn | THB 23.59bn | THB 24.59bn | THB 21.33bn | THB 18.47bn | THB 18.00bn | THB 13.39bn | THB 17.26bn | THB 15.06bn | THB 16.88bn |
| Shareholders' equity | THB 26.10bn | THB 26.80bn | THB 25.56bn | THB 24.25bn | THB 22.89bn | THB 21.57bn | THB 21.14bn | THB 19.91bn | THB 18.63bn | THB 17.49bn |
| Shares outstanding | 12,977m | 13,109m | 13,151m | 13,151m | 13,736m | 13,151m | 13,151m | 13,151m | 13,151m | 13,151m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 9.06bn | THB 10.15bn | THB 9.79bn | THB 9.95bn | THB 7.83bn | THB 8.36bn | THB 8.38bn | THB 8.72bn | THB 7.53bn | THB 7.01bn |
| Capital spending | −THB 3.97bn | −THB 3.71bn | −THB 5.23bn | −THB 5.59bn | −THB 1.56bn | −THB 2.31bn | −THB 3.07bn | −THB 2.79bn | −THB 3.02bn | −THB 4.99bn |
| Free cash flow | THB 5.09bn | THB 6.44bn | THB 4.56bn | THB 4.36bn | THB 6.27bn | THB 6.06bn | THB 5.30bn | THB 5.94bn | THB 4.51bn | THB 2.01bn |
| Dividends paid | −THB 5.36bn | −THB 5.26bn | −THB 5.13bn | −THB 4.87bn | −THB 4.21bn | −THB 4.08bn | −THB 4.87bn | −THB 4.34bn | −THB 3.68bn | −THB 3.55bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 17.40bn | THB 16.51bn | THB 16.90bn | THB 16.10bn | THB 16.87bn | THB 18.02bn | THB 17.44bn | THB 16.40bn |
| Gross profit | THB 4.96bn | THB 4.54bn | THB 4.92bn | THB 4.46bn | THB 4.50bn | THB 4.86bn | THB 4.97bn | THB 4.58bn |
| Operating income | THB 2.13bn | THB 1.28bn | THB 1.29bn | THB 1.17bn | THB 1.90bn | THB 2.30bn | THB 2.29bn | THB 1.95bn |
| Net income | THB 1.59bn | THB 1.40bn | THB 1.60bn | THB 1.30bn | THB 1.40bn | THB 1.71bn | THB 1.73bn | THB 1.44bn |
| Diluted earnings per share | 0.12 | 0.11 | 0.12 | 0.10 | 0.11 | 0.13 | 0.13 | 0.11 |
| Cash from operations | THB 2.02bn | THB 2.40bn | THB 2.95bn | THB 2.50bn | THB 587.0m | THB 3.17bn | THB 3.88bn | THB 1.25bn |
| Capital spending | −THB 602.0m | −THB 1.32bn | −THB 1.23bn | −THB 805.0m | −THB 718.0m | −THB 1.23bn | −THB 1.13bn | −THB 1.00bn |
| Free cash flow | THB 1.42bn | THB 1.08bn | THB 1.72bn | THB 1.70bn | −THB 131.0m | THB 1.94bn | THB 2.75bn | THB 247.0m |
| Total assets | THB 67.51bn | THB 69.16bn | THB 70.65bn | THB 66.17bn | THB 64.87bn | THB 69.57bn | THB 69.66bn | THB 65.59bn |
| Cash and short-term investments | — | THB 3.14bn | THB 4.49bn | THB 2.38bn | THB 1.42bn | THB 5.20bn | THB 5.55bn | THB 3.05bn |
| Debt | THB 9.66bn | THB 16.61bn | THB 18.72bn | THB 9.98bn | THB 15.92bn | THB 14.92bn | THB 16.88bn | THB 16.83bn |
| Shareholders' equity | THB 25.87bn | THB 27.43bn | THB 26.10bn | THB 24.49bn | THB 25.50bn | THB 28.51bn | THB 26.80bn | THB 25.08bn |
Financial ratios
Data as of 10 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.1% | 27.6% | 27.5% | 27.0% | 26.3% | 26.3% |
| Operating margin | 8.0% | 12.4% | 12.1% | 12.1% | 11.4% | 11.1% |
| Net margin | 8.9% | 9.3% | 9.2% | 9.3% | 8.8% | 8.6% |
| Return on equity | 23.0% | 24.3% | 25.2% | 25.6% | 23.8% | 23.9% |
| Return on assets | 8.5% | 9.3% | 9.3% | 9.5% | 9.3% | 9.2% |
| Free cash flow yield | 16.1% | 16.9% | 18.3% | 18.9% | 10.9% | 13.0% |
| Revenue growth | -2.7% | -0.5% | 5.0% | 8.1% | 3.2% | -8.2% |
| Earnings growth | -7.6% | 1.0% | 3.6% | 14.3% | 5.5% | -16.5% |
| Current ratio | 0.73x | 0.87x | 0.96x | 0.88x | 0.92x | 0.77x |
| Debt to equity | 0.72x | 0.63x | 0.70x | 0.64x | 0.59x | 0.63x |
| Equity ratio | 36.9% | 38.5% | 37.0% | 37.2% | 39.1% | 38.4% |
| Interest coverage | 7.63x | 12.64x | 15.01x | 18.19x | 16.95x | 14.46x |
| Buybacks as a share of market value | 1.0% | 0.3% | 0.0% | 4.3% | -4.4% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 2.5% | 2.3% |
| Operating income | -12.5% | -3.9% | 0.9% |
| Net income | -1.1% | 3.1% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.4% | 26.3% | 26.3% | 27.2% |
| Operating margin | 10.3% | 11.2% | 11.2% | 11.0% |
| Net margin | 9.1% | 9.2% | 9.0% | 8.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | 18.9 | 23.9 | 32.8 | 36.6 | 35.0 | 34.1 | 35.6 | 34.5 | 32.5 |
| Price to sales | 1.3 | 1.8 | 2.2 | 3.0 | 3.2 | 3.0 | 3.2 | 3.1 | 2.7 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 22 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.22 | 0.41 | 0.40 | 0.39 | 0.37 | 0.32 | 0.31 | 0.37 |
- 16-for-15 split · 17 Apr 2015
- 9-for-8 split · 21 Oct 2014
- 8-for-7 split · 18 Apr 2014
- 7-for-6 split · 28 Oct 2013
- 7-for-6 split · 12 Apr 2013
- 6-for-5 split · 12 Oct 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.