H 
0.04
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$364,300
FY2016FY2024
Net income
−A$5.5m
FY2016FY2024
Free cash flow
−A$4.8m
FY2016FY2024
Shareholders' equity
A$2.8m
FY2016FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$364,300 | A$606,200 | A$334,000 | A$129,200 | A$39,500 | A$145,400 | A$77,200 | — | — |
| Gross profit | A$218,600 | A$364,000 | A$214,600 | A$66,200 | A$7,900 | A$33,800 | −A$56,900 | — | — |
| Research and development | A$1.3m | A$2.1m | A$1.2m | A$2.3m | A$1.2m | A$922,700 | A$473,100 | A$241,000 | A$1.6m |
| Operating income | −A$5.5m | −A$6.7m | −A$4.9m | −A$5.9m | −A$3.4m | −A$3.2m | −A$2.8m | −A$643,000 | −A$2.0m |
| Net income | −A$5.5m | −A$6.8m | −A$7.4m | −A$8.5m | −A$3.4m | −A$3.1m | −A$3.8m | −A$788,000 | −A$2.1m |
| Diluted earnings per share | -0.01 | -0.03 | -0.03 | -0.05 | -0.03 | -0.04 | -0.10 | -0.02 | -0.05 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$4.5m | A$3.0m | A$6.7m | A$6.8m | A$3.2m | A$3.6m | A$5.5m | A$1.3m | A$1.7m |
| Cash and short-term investments | A$3.1m | A$1.1m | A$4.0m | A$5.3m | A$1.9m | A$2.0m | A$4.0m | A$46,000 | A$1.4m |
| Total liabilities | A$1.7m | A$2.3m | A$2.3m | A$7.0m | A$1.2m | A$1.2m | A$1.2m | A$1.1m | A$860,000 |
| Debt | A$157,000 | A$306,700 | A$271,800 | A$5.1m | A$191,600 | A$241,100 | A$157,200 | A$303,000 | A$216,000 |
| Shareholders' equity | A$2.8m | A$686,000 | A$4.4m | −A$158,000 | A$2.0m | A$2.4m | A$4.3m | A$205,000 | A$877,000 |
| Shares outstanding | 532m | 269m | 221m | 181m | 130m | 89m | 37m | 41m | 41m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$4.8m | −A$5.7m | −A$3.9m | −A$4.8m | −A$2.8m | −A$2.6m | −A$1.8m | −A$547,000 | −A$1.4m |
| Capital spending | — | −A$2,100 | −A$1.1m | −A$127,300 | −A$67,300 | −A$207,200 | −A$177,900 | −A$841,000 | −A$307,000 |
| Free cash flow | −A$4.8m | −A$5.7m | −A$5.0m | −A$4.9m | −A$2.8m | −A$2.9m | −A$1.9m | −A$1.4m | −A$1.7m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$139,500 | A$183,400 | A$180,900 | A$308,500 | A$297,800 | A$78,900 | A$140,000 | A$65,400 |
| Gross profit | A$63,600 | A$126,000 | A$92,600 | A$127,400 | A$236,700 | A$59,800 | A$80,800 | A$31,300 |
| Operating income | −A$1.7m | −A$2.3m | −A$3.2m | −A$3.4m | −A$3.3m | −A$1.5m | −A$1.7m | −A$2.2m |
| Net income | −A$2.3m | −A$2.3m | −A$3.2m | −A$3.5m | −A$3.2m | −A$1.7m | −A$3.2m | −A$4.0m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 |
| Total assets | A$1.6m | A$4.5m | A$3.1m | A$3.0m | A$3.6m | A$4.4m | A$3.2m | A$4.6m |
| Cash and short-term investments | A$954,500 | A$3.1m | A$1.4m | A$1.1m | A$1.2m | A$2.6m | A$1.9m | A$3.6m |
| Debt | — | A$82,100 | A$192,600 | A$260,600 | A$256,200 | A$178,200 | A$176,000 | A$3.4m |
| Shareholders' equity | A$576,000 | A$2.8m | A$1.2m | A$686,000 | A$1.1m | A$2.9m | A$2.0m | −A$106,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 41.3% | 20.2% | — |
| Operating income | -2.4% | 11.5% | — |
| Net income | -13.6% | 11.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.0% | 60.2% | 55.9% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -1.2 | -0.6 | -2.3 | -3.1 | -2.6 | -2.8 | -1.0 |
| Price to sales | 18.4 | 6.6 | 51.2 | 207.3 | 223.8 | 60.2 | 47.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.