H 
0.64
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€271.0m
FY2015FY2024
Net income
−€31.5m
FY2015FY2024
Free cash flow
€24.7m
FY2015FY2024
Shareholders' equity
−€17.2m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €271.0m | €614.6m | €919.8m | €571.5m | €305.1m | €236.0m | €208.8m | €150.2m | €126.2m | €84.8m |
| Gross profit | €46.1m | €71.6m | €90.2m | €36.0m | €39.7m | €30.8m | €18.8m | €13.0m | €9.5m | €6.3m |
| Research and development | — | — | €5.7m | €3.7m | — | — | — | — | — | — |
| Operating income | −€24.3m | −€32.6m | −€6.5m | −€11.3m | −€93,900 | −€350,000 | €42,000 | €160,500 | −€192,500 | €625,100 |
| Net income | −€31.5m | −€26.2m | −€5.1m | −€8.4m | −€1.8m | −€720,000 | −€635,500 | €381,100 | €125,700 | €530,200 |
| Diluted earnings per share | -1.44 | -1.20 | -0.23 | -0.38 | -0.09 | -0.03 | -1.25 | 0.84 | 0.28 | 1.33 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €110.3m | €173.5m | €277.5m | €283.5m | €110.6m | €95.2m | €64.6m | €41.4m | €30.6m | €14.8m |
| Cash and short-term investments | €5.0m | €10.2m | €13.1m | €18.0m | €36.9m | €32.9m | €9.4m | €6.3m | €9.5m | €2.6m |
| Total liabilities | €127.5m | €163.6m | €257.9m | €276.3m | €67.4m | €53.7m | €47.0m | €33.1m | €24.3m | €12.6m |
| Debt | €36.4m | €52.4m | €64.1m | €46.0m | €22.8m | €19.1m | €11.5m | €10.9m | €7.7m | €2.3m |
| Shareholders' equity | −€17.2m | €9.9m | €19.7m | €7.1m | €43.3m | €41.4m | €17.6m | €8.4m | €6.3m | €2.2m |
| Shares outstanding | 22m | 22m | 22m | 22m | 21m | 21m | 1m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €26.6m | €14.9m | €24.2m | €30.9m | €3.8m | −€4.1m | €612,600 | €177,600 | €2.0m | — |
| Capital spending | −€1.9m | −€3.5m | −€23.8m | −€9.4m | −€17.4m | −€11.4m | −€6.8m | −€7.7m | −€2.5m | — |
| Free cash flow | €24.7m | €11.4m | €456,400 | €21.6m | −€13.6m | −€15.5m | −€6.2m | −€7.5m | −€528,100 | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €79.2m | €118.8m | €152.3m | €291.0m | €323.5m | €164.0m | €357.2m | €177.1m |
| Gross profit | €12.2m | €19.3m | €26.8m | €40.1m | €31.5m | €15.7m | €36.4m | €17.6m |
| Operating income | −€12.1m | −€14.2m | −€10.0m | −€10.3m | −€22.2m | −€12.1m | −€14.0m | −€7.0m |
| Net income | −€14.7m | −€18.0m | −€13.5m | −€5.3m | −€20.9m | −€10.4m | −€10.6m | −€5.3m |
| Diluted earnings per share | -0.45 | -0.83 | -0.62 | -0.24 | -0.96 | -0.48 | -0.49 | -0.24 |
| Total assets | €89.9m | €110.3m | €124.1m | €173.5m | €212.8m | €212.8m | €277.5m | €277.5m |
| Cash and short-term investments | €4.4m | €5.0m | €2.8m | €10.2m | €7.3m | €7.3m | €13.1m | €13.2m |
| Debt | €15.2m | €20.3m | €18.9m | €36.1m | €41.7m | €49.2m | €54.4m | €54.5m |
| Shareholders' equity | −€28.1m | −€17.2m | −€3.2m | €9.9m | €9.0m | €9.0m | €19.7m | €19.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.0% | 2.8% | — |
| Operating income | 29.1% | 133.5% | — |
| Net income | 55.2% | 112.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.3% | 10.3% | 10.8% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Price to earnings | -0.8 | -1.6 | -17.2 | -19.9 | -56.6 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.