H 
1.17
-12.69%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.1m
FY2016FY2025
Net income
−$3.3m
FY2016FY2025
Free cash flow
−$1.7m
FY2016FY2025
Shareholders' equity
−$5.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1m | $3.0m | $5.7m | $5.9m | $9.2m | $6.1m | $4.0m | $2.3m | $2.1m | $1.9m |
| Operating income | −$2.2m | −$4.6m | −$3.8m | −$7.9m | −$5.0m | −$3.1m | −$3.2m | −$3.6m | −$2.1m | −$1.2m |
| Net income | −$3.3m | −$6.1m | −$1.0m | −$8.8m | −$10.4m | −$5.8m | −$5.5m | −$5.8m | −$2.6m | −$1.4m |
| Diluted earnings per share | -1.14 | -2.17 | -0.37 | -3.44 | -0.04 | -0.03 | -0.05 | -0.07 | -0.04 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.7m | $2.2m | $4.3m | $4.6m | $10.7m | $8.0m | $2.5m | $427,363 | $439,783 | $329,511 |
| Total liabilities | $7.5m | $5.4m | $3.5m | $4.3m | $3.5m | $6.7m | $5.4m | $3.4m | $2.5m | $1.2m |
| Debt | $450,000 | $508,610 | $450,000 | $450,000 | $450,000 | $722,508 | $2.3m | $1.7m | $882,044 | $722,825 |
| Shareholders' equity | −$5.8m | −$3.1m | $804,730 | $314,450 | $7.2m | $1.4m | −$2.8m | −$2.9m | −$2.1m | −$911,682 |
| Shares outstanding | 3m | 3m | 3m | 3m | 238m | 188m | 110m | 85m | 72m | 72m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.7m | −$3.5m | −$4.1m | −$4.4m | −$3.8m | −$2.1m | −$2.4m | −$2.4m | −$1.6m | −$756,339 |
| Capital spending | — | −$2,598 | −$1,500 | −$23,564 | −$19,250 | −$24,997 | −$10,056 | −$3,002 | −$16,147 | −$12,611 |
| Free cash flow | −$1.7m | −$3.5m | −$4.1m | −$4.4m | −$3.8m | −$2.1m | −$2.4m | −$2.4m | −$1.6m | −$768,950 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $249,830 | $423,465 | $310,179 | $388,545 | $592,360 | $774,208 | $618,927 | $590,124 |
| Operating income | −$649,300 | −$700,813 | −$558,487 | −$690,869 | −$407,947 | −$617,389 | −$748,774 | −$955,347 |
| Net income | −$819,705 | −$1.6m | −$676,477 | −$851,800 | −$701,038 | −$1.1m | −$1.2m | −$2.0m |
| Diluted earnings per share | -0.28 | -0.55 | -0.23 | -0.30 | -0.25 | -0.37 | -0.44 | -0.70 |
| Cash from operations | — | — | — | — | — | — | — | −$1.0m |
| Total assets | $1.6m | $1.6m | $1.7m | $1.8m | $1.8m | $2.1m | $2.2m | $2.8m |
| Debt | $450,000 | $450,000 | $450,000 | $450,000 | $458,660 | $483,619 | $508,610 | $533,536 |
| Shareholders' equity | −$7.8m | −$7.0m | −$5.8m | −$5.4m | −$4.8m | −$4.1m | −$3.1m | −$1.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -29.4% | -19.6% | -2.1% |
| Operating income | -34.3% | -6.2% | 40.5% |
| Net income | -28.1% | -10.6% | 43.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -135.7% | -111.6% | -83.5% | -82.2% |
| Net margin | -185.5% | -115.5% | -110.7% | -113.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.7 | -0.6 | -12.7 | -1.2 | -652.9 | -223.5 | -168.5 | -120.2 | -24.8 |
| Price to sales | 1.2 | 1.2 | 2.3 | 1.8 | — | 209.7 | 231.8 | 308.2 | 30.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Return | -30% | -52% | 37% | -91% | 291% | -18% | -14% | 1264% | -69% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 4 Sept 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.