H 
5.74
+1.41%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.01bn
FY2017FY2026
Net income
₹20.8m
FY2017FY2026
Free cash flow
₹157.2m
FY2017FY2026
Shareholders' equity
₹4.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.01bn | ₹2.03bn | ₹1.99bn | ₹1.73bn | ₹730.0m | ₹189.2m | ₹1.46bn | ₹1.54bn | ₹1.38bn | ₹6.98bn |
| Operating income | ₹52.1m | ₹283.6m | ₹262.0m | ₹137.1m | −₹401.6m | −₹465.5m | −₹467.8m | −₹106.2m | ₹240.3m | ₹399.2m |
| Net income | ₹20.8m | ₹261.3m | ₹238.0m | ₹76.5m | −₹425.1m | −₹359.3m | ₹1.94bn | −₹1.19bn | −₹232.2m | −₹154.6m |
| Diluted earnings per share | 0.03 | 0.40 | 0.37 | 0.11 | -0.69 | -0.55 | 3.11 | -1.89 | -0.37 | -0.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.42bn | ₹6.32bn | ₹5.80bn | ₹5.66bn | ₹5.60bn | ₹5.96bn | ₹6.60bn | ₹41.89bn | ₹45.61bn | ₹47.34bn |
| Cash and short-term investments | ₹1.35bn | ₹1.38bn | ₹1.14bn | ₹492.9m | ₹668.8m | ₹33.2m | ₹181.8m | ₹289.9m | ₹222.4m | ₹417.1m |
| Total liabilities | ₹1.71bn | ₹1.64bn | ₹1.36bn | ₹1.47bn | ₹1.48bn | ₹1.75bn | ₹2.02bn | ₹39.23bn | ₹41.77bn | ₹46.03bn |
| Debt | ₹352.9m | ₹410.6m | ₹343.8m | ₹328.0m | ₹476.4m | ₹580.2m | ₹515.7m | ₹36.11bn | ₹37.82bn | ₹41.89bn |
| Shareholders' equity | ₹4.71bn | ₹4.68bn | ₹4.43bn | ₹4.19bn | ₹4.12bn | ₹4.22bn | ₹4.57bn | ₹2.65bn | ₹3.84bn | ₹1.31bn |
| Shares outstanding | 780m | 659m | 642m | 681m | 616m | 656m | 622m | 631m | 631m | 467m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹469.8m | ₹337.2m | ₹238.2m | ₹354.0m | −₹486.2m | −₹291.4m | ₹1.39bn | ₹2.09bn | ₹1.92bn | ₹2.20bn |
| Capital spending | −₹312.6m | −₹109.9m | −₹303.8m | −₹359.0m | −₹492.2m | −₹268.6m | −₹320.9m | −₹320.9m | −₹320.9m | −₹112.3m |
| Free cash flow | ₹157.2m | ₹227.3m | −₹65.6m | −₹5.0m | −₹978.4m | −₹560.1m | ₹1.07bn | ₹1.77bn | ₹1.60bn | ₹2.09bn |
| Dividends paid | — | — | — | — | — | — | — | −₹632,000 | −₹737,000 | −₹1.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹466.8m | ₹634.5m | ₹609.0m | ₹358.3m | ₹407.4m | ₹592.6m | ₹577.3m | ₹433.7m |
| Operating income | −₹34.1m | ₹53.7m | ₹73.8m | −₹90.9m | −₹60.9m | ₹86.3m | ₹77.8m | ₹40.1m |
| Net income | −₹7.8m | ₹86.0m | ₹68.7m | −₹99.2m | −₹34.7m | ₹107.4m | ₹102.7m | ₹34.9m |
| Diluted earnings per share | -0.01 | 0.11 | 0.10 | -0.15 | -0.05 | 0.16 | 0.16 | 0.05 |
| Cash from operations | — | — | — | ₹31.0m | — | ₹337.0m | — | ₹152.0m |
| Capital spending | — | — | — | −₹205.0m | — | −₹109.0m | — | — |
| Free cash flow | — | — | — | −₹174.0m | — | ₹228.0m | — | — |
| Total assets | — | ₹6.42bn | — | ₹6.21bn | — | ₹6.32bn | — | ₹5.92bn |
| Cash and short-term investments | ₹1.35bn | ₹1.35bn | ₹1.18bn | ₹1.18bn | ₹1.38bn | ₹1.38bn | ₹1.25bn | ₹1.25bn |
| Debt | — | ₹157.1m | — | ₹380.2m | — | ₹410.6m | — | ₹294.0m |
| Shareholders' equity | ₹4.71bn | ₹4.71bn | ₹4.54bn | ₹4.54bn | ₹4.68bn | ₹4.68bn | ₹4.49bn | ₹4.49bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 2.6% | 13.5% | 13.1% | 7.9% | -55.0% | -177.8% |
| Net margin | 1.0% | 12.9% | 12.0% | 4.4% | -58.2% | -189.9% |
| Return on equity | 0.4% | 5.6% | 5.4% | 1.8% | -10.3% | -8.5% |
| Return on assets | 0.3% | 4.1% | 4.1% | 1.4% | -7.6% | -6.0% |
| Free cash flow yield | 16.3% | 11.0% | 13.8% | 17.1% | 0.2% | -0.6% |
| Revenue growth | -1.2% | 2.1% | 15.2% | 136.8% | 285.8% | -87.0% |
| Earnings growth | -92.0% | 9.8% | 211.3% | -118.0% | 18.3% | -118.5% |
| Current ratio | 1.75x | 1.77x | 1.84x | 0.96x | 1.47x | 0.77x |
| Debt to equity | 0.03x | 0.05x | 0.04x | 0.03x | 0.11x | 0.11x |
| Equity ratio | 73.3% | 74.1% | 76.5% | 74.0% | 73.6% | 70.7% |
| Interest coverage | 1.66x | 12.35x | 11.11x | 2.69x | -17.06x | -14.64x |
| Buybacks as a share of market value | -18.3% | -2.7% | 5.7% | -10.5% | 6.0% | -5.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 60.4% | -11.2% |
| Operating income | -27.6% | — | — |
| Net income | -35.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.3% | 9.5% | -1.5% | -3.2% |
| Net margin | 7.0% | 7.7% | -2.2% | -6.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 211.5 | 22.9 | 49.5 | 239.9 | -17.2 | -18.1 | 1.6 | -2.9 | -42.0 | -62.8 |
| Price to sales | 2.2 | 3.0 | 5.9 | 10.6 | 10.0 | 34.5 | 2.2 | 2.3 | 7.1 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Jun 2011.
| FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.20 | 0.40 | 0.50 | 0.15 | 0.70 | 0.80 | 0.12 |
- 10-for-2 split · 8 Sept 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.