52.90
+2.52%
Close of 9 Nov 2026, in DKK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in DKK, from our data supplier.
Revenue
DKK 24.35bn
FY2016FY2025
Net income
DKK 3.19bn
FY2016FY2025
Free cash flow
DKK 4.34bn
FY2016FY2025
Shareholders' equity
DKK 24.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | DKK 24.35bn | DKK 22.00bn | DKK 19.91bn | DKK 18.25bn | DKK 16.30bn | DKK 17.67bn | DKK 17.36bn | DKK 17.88bn | DKK 17.23bn | DKK 15.63bn |
| Gross profit | DKK 19.38bn | DKK 17.77bn | DKK 15.43bn | DKK 14.29bn | DKK 12.65bn | DKK 13.50bn | DKK 13.97bn | DKK 14.42bn | DKK 13.35bn | DKK 11.55bn |
| Research and development | DKK 4.70bn | DKK 4.50bn | DKK 3.46bn | DKK 3.75bn | DKK 3.82bn | DKK 4.54bn | DKK 3.12bn | DKK 3.28bn | DKK 2.71bn | DKK 2.97bn |
| Operating income | DKK 6.34bn | DKK 3.27bn | DKK 3.19bn | DKK 2.85bn | DKK 2.01bn | DKK 1.99bn | DKK 3.61bn | DKK 5.30bn | DKK 4.41bn | DKK 2.29bn |
| Net income | DKK 3.19bn | DKK 3.14bn | DKK 2.29bn | DKK 1.92bn | DKK 1.32bn | DKK 1.58bn | DKK 2.67bn | DKK 3.91bn | DKK 2.62bn | DKK 1.21bn |
| Diluted earnings per share | 3.22 | 3.17 | 2.31 | 1.93 | 1.33 | 1.59 | 2.68 | 3.93 | 2.64 | 1.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | DKK 54.01bn | DKK 56.98bn | DKK 37.41bn | DKK 37.45bn | DKK 34.65bn | DKK 36.03bn | DKK 35.76bn | DKK 23.01bn | DKK 19.76bn | DKK 20.21bn |
| Cash and short-term investments | DKK 3.43bn | DKK 4.66bn | DKK 5.01bn | DKK 3.42bn | DKK 2.28bn | DKK 3.92bn | DKK 3.01bn | DKK 6.63bn | DKK 3.68bn | DKK 2.22bn |
| Total liabilities | DKK 29.11bn | DKK 31.97bn | DKK 15.36bn | DKK 16.67bn | DKK 16.37bn | DKK 19.06bn | DKK 21.20bn | DKK 8.76bn | DKK 7.58bn | DKK 10.52bn |
| Debt | DKK 12.05bn | DKK 16.95bn | DKK 4.15bn | DKK 5.58bn | DKK 5.32bn | DKK 7.89bn | DKK 9.58bn | DKK 72.0m | DKK 57.0m | DKK 1.90bn |
| Shareholders' equity | DKK 24.90bn | DKK 25.01bn | DKK 22.05bn | DKK 20.78bn | DKK 18.28bn | DKK 16.97bn | DKK 14.55bn | DKK 14.25bn | DKK 12.18bn | DKK 9.69bn |
| Shares outstanding | 992m | 991m | 992m | 993m | 994m | 994m | 994m | 994m | 994m | 988m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | DKK 4.90bn | DKK 3.33bn | DKK 4.08bn | DKK 3.52bn | DKK 2.27bn | DKK 3.84bn | DKK 2.61bn | DKK 5.98bn | DKK 4.04bn | DKK 3.13bn |
| Capital spending | −DKK 554.0m | −DKK 565.0m | −DKK 501.0m | −DKK 820.0m | −DKK 612.0m | −DKK 478.0m | −DKK 444.0m | −DKK 704.0m | −DKK 725.0m | −DKK 342.0m |
| Free cash flow | DKK 4.34bn | DKK 2.76bn | DKK 3.58bn | DKK 2.70bn | DKK 1.66bn | DKK 3.36bn | DKK 2.17bn | DKK 5.28bn | DKK 3.32bn | DKK 2.78bn |
| Dividends paid | −DKK 943.0m | −DKK 694.0m | −DKK 576.0m | −DKK 397.0m | −DKK 497.0m | −DKK 815.0m | −DKK 2.38bn | −DKK 1.59bn | −DKK 483.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | DKK 6.52bn | DKK 7.03bn | DKK 5.81bn | DKK 6.28bn | DKK 6.02bn | DKK 6.24bn | DKK 5.54bn | DKK 5.72bn |
| Gross profit | DKK 5.15bn | DKK 5.62bn | DKK 3.86bn | DKK 5.43bn | DKK 4.93bn | DKK 5.15bn | DKK 4.47bn | DKK 4.63bn |
| Operating income | DKK 1.54bn | DKK 2.36bn | DKK 1.44bn | DKK 1.63bn | DKK 1.57bn | DKK 1.70bn | DKK 177.0m | DKK 811.0m |
| Net income | DKK 1.15bn | DKK 1.66bn | −DKK 27.0m | DKK 1.10bn | DKK 966.0m | DKK 1.15bn | DKK 590.0m | DKK 777.0m |
| Diluted earnings per share | 1.16 | 1.67 | -0.03 | 1.11 | 0.97 | 1.16 | 0.60 | 0.78 |
| Cash from operations | DKK 1.98bn | DKK 599.0m | DKK 338.0m | DKK 2.30bn | DKK 1.63bn | DKK 632.0m | −DKK 1.15bn | DKK 2.30bn |
| Capital spending | −DKK 145.0m | −DKK 116.0m | −DKK 145.0m | −DKK 171.0m | −DKK 127.0m | −DKK 111.0m | −DKK 219.0m | −DKK 101.0m |
| Free cash flow | DKK 1.83bn | DKK 483.0m | DKK 193.0m | DKK 2.13bn | DKK 1.50bn | DKK 521.0m | −DKK 1.37bn | DKK 2.20bn |
| Total assets | DKK 52.70bn | DKK 52.30bn | DKK 54.01bn | DKK 53.19bn | DKK 51.80bn | DKK 54.22bn | DKK 56.98bn | DKK 39.52bn |
| Cash and short-term investments | DKK 2.20bn | DKK 1.96bn | DKK 3.43bn | DKK 3.48bn | DKK 2.65bn | DKK 2.70bn | DKK 4.66bn | DKK 8.32bn |
| Debt | DKK 9.03bn | DKK 10.52bn | DKK 11.26bn | DKK 12.00bn | DKK 13.27bn | DKK 14.77bn | DKK 16.52bn | DKK 3.79bn |
| Shareholders' equity | DKK 26.86bn | DKK 25.63bn | DKK 24.90bn | DKK 25.15bn | DKK 24.19bn | DKK 24.57bn | DKK 25.01bn | DKK 23.84bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 79.6% | 80.8% | 77.5% | 78.3% | 77.6% | 76.4% |
| Operating margin | 26.0% | 14.9% | 16.0% | 15.6% | 12.3% | 11.3% |
| Net margin | 13.1% | 14.3% | 11.5% | 10.5% | 8.1% | 8.9% |
| Return on equity | 12.8% | 12.6% | 10.4% | 9.2% | 7.2% | 9.3% |
| Return on assets | 5.9% | 5.5% | 6.1% | 5.1% | 3.8% | 4.4% |
| Free cash flow yield | 13.1% | 9.4% | 11.0% | 10.5% | 6.9% | 10.4% |
| Revenue growth | 10.7% | 10.5% | 9.1% | 11.9% | -7.7% | 1.8% |
| Earnings growth | 1.6% | 37.2% | 19.5% | 45.4% | -16.6% | -40.7% |
| Current ratio | 1.44x | 1.52x | 1.66x | 1.39x | 0.98x | 1.01x |
| Debt to equity | 0.45x | 0.66x | 0.17x | 0.25x | 0.27x | 0.44x |
| Equity ratio | 46.1% | 43.9% | 58.9% | 55.5% | 52.7% | 47.1% |
| Interest coverage | 11.72x | 21.23x | 32.94x | 17.28x | 9.39x | 7.99x |
| R&D as a share of sales | 19.3% | 20.5% | 17.4% | 20.6% | 23.5% | 25.7% |
| Buybacks as a share of market value | -0.1% | 0.1% | 0.1% | 0.1% | 0.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 6.6% | 5.3% |
| Operating income | 30.5% | 26.1% | — |
| Net income | 18.5% | 15.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 80.1% | 79.1% | 78.5% | 77.3% |
| Operating margin | 20.7% | 18.5% | 16.6% | 14.3% |
| Net margin | 13.7% | 12.5% | 11.3% | 9.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 11.2 | 10.5 | 12.4 | 12.4 |
| Price to sales | 1.5 | 1.5 | 1.4 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 19 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 1.15 | 0.95 | 0.70 | 0.58 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.