GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
H

Hillman Solutions HLMN · USD

Industrials · US listing · 🇺🇸 United States

Compare

8.38

+0.72%

Close of 9 Nov 2026, in USD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$1.55bn

FY2016FY2025

Net income

$40.3m

FY2016FY2025

Free cash flow

$35.1m

FY2016FY2025

Shareholders' equity

$1.23bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue$1.55bn$1.47bn$1.48bn$1.49bn$1.43bn$1.37bn$1.21bn$974.2m$838.4m$364,480
Gross profit$615.2m$707.9m$647.5m$639.8m$566.4m$586.5m$520.5m$436.3m$382.7m$127,481
Research and development$1.4m$1.3m$2.6m$2.3m$2.4m$2.9m$2.1m—$2.2m—
Operating income$113.1m$88.8m$60.9m$39.9m$10.3m$65.8m$7.7m$31.0m$35.5m−$13,295
Net income$40.3m$17.3m−$9.6m−$16.4m−$38.3m−$24.5m−$85.5m−$58.7m$58.6m−$32,524
Diluted earnings per share0.200.09-0.05-0.08-0.20-0.14-0.49-107.672.95-0.00

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets$2.36bn$2.33bn$2.33bn$2.47bn$2.56bn$2.47bn$2.44bn$2.43bn—$2.6m
Cash and short-term investments$27.3m$44.5m$38.6m$31.1m$14.6m$21.5m$20.0m$28.2m—$14,605
Total liabilities$1.13bn$1.15bn$1.18bn$1.31bn$1.41bn$2.10bn$2.06bn$1.99bn—$1.4m
Debt$701.1m$721.6m$756.1m$895.2m$933.3m$1.56bn$10.6m$11.0m—$37,580
Shareholders' equity$1.23bn$1.18bn$1.15bn$1.16bn$1.15bn$364.6m$374.0m$439.1m—$1.2m
Shares outstanding200m197m195m194m190m179m173m1m20m168m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations$105.2m$183.3m$238.0m$119.0m−$110.3m$92.1m$52.4m$7.5m$82.9m$92,080
Capital spending−$70.1m−$85.2m−$65.8m−$69.6m−$51.6m−$45.3m−$57.8m−$71.6m−$51.4m−$45,274
Free cash flow$35.1m$98.1m$172.3m$49.4m−$161.8m$46.8m−$5.4m−$64.1m$31.5m$46,806

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue$442.3m$370.1m$365.1m$424.9m$402.8m$359.3m$349.6m$393.3m
Gross profit$208.1m$168.6m$173.7m$219.6m$194.5m$168.6m$166.7m$189.6m
Operating income$40.9m$7.2m$16.7m$45.9m$36.3m$15.0m$14.0m$26.9m
Net income$21.1m−$4.7m$1.6m$23.2m$15.8m−$317,000−$1.2m$7.4m
Diluted earnings per share0.11-0.020.010.120.08-0.00-0.010.04
Cash from operations$87.0m−$19.0m$30.0m$26.0m$48.0m—$43.0m$63.0m
Capital spending−$17.0m−$14.0m−$14.0m−$17.0m−$17.0m−$20.0m−$21.0m−$24.0m
Free cash flow$70.0m−$33.0m$16.0m$9.0m$31.0m—$22.0m$39.0m
Total assets$2.38bn$2.36bn$2.36bn$2.40bn$2.36bn$2.33bn$2.33bn$2.40bn
Cash and short-term investments$35.8m$27.7m$27.3m$37.7m$34.2m$36.3m$44.5m$59.8m
Debt$714.2m$748.4m$668.3m$683.2m$683.1m$713.5m$691.7m$730.7m
Shareholders' equity$1.23bn$1.22bn$1.23bn$1.23bn$1.21bn$1.18bn$1.18bn$1.18bn

Financial ratios

Data as of 2 Nov 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin39.6%48.1%43.9%43.0%39.7%42.9%
Operating margin7.3%5.8%4.1%2.7%1.3%5.2%
Net margin2.6%1.2%-0.6%-1.1%-2.7%-1.8%
Return on equity3.3%1.5%-0.8%-1.4%-3.3%-6.7%
Return on assets1.7%0.7%-0.4%-0.7%-1.5%-1.0%
Free cash flow yield11.3%17.5%20.0%12.4%-4.0%9.9%
Revenue growth5.4%-0.3%-0.7%4.2%4.2%12.7%
Earnings growth133.6%-279.9%-41.7%-57.1%56.5%-71.3%
Current ratio2.51x2.26x2.46x2.93x2.41x1.78x
Debt to equity0.57x0.61x0.65x0.78x0.81x4.28x
Equity ratio52.1%50.7%49.5%46.8%44.9%14.8%
Interest coverage2.00x1.45x0.89x0.73x0.27x0.72x
R&D as a share of sales0.1%0.1%0.2%0.2%0.2%0.2%
Buybacks as a share of market value-1.5%-0.9%-0.2%-2.4%-6.3%-3.2%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue1.5%2.6%16.2%
Operating income41.5%11.4%—
Net income——19.9%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin43.7%43.6%42.9%43.1%
Operating margin6.7%5.1%4.3%3.7%
Net margin1.9%0.5%-0.4%-0.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020
Price to earnings42.9111.0-187.2-85.3-53.2-76.4
Price to sales1.11.31.20.91.41.4

Market value over time

31 Dec 2020 to 30 Oct 2026, in USD

$1.87bn$1.54bn

Share price return

Finished calendar years

202520242023202220212020
Return-10%15%27%-29%-4%1%

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years.

  • 1-to-1 reverse split · 15 Jul 2021

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.