H 
14.33
0.00%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 470.7m
FY2016FY2025
Net income
NZD 39.5m
FY2016FY2025
Free cash flow
NZD 72.8m
FY2016FY2025
Shareholders' equity
NZD 111.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 470.7m | NZD 435.6m | NZD 409.7m | NZD 351.2m | NZD 350.8m | NZD 287.8m | NZD 287.6m | NZD 277.6m | NZD 239.0m | NZD 223.5m |
| Gross profit | NZD 279.3m | NZD 258.7m | NZD 234.8m | NZD 202.3m | NZD 201.2m | NZD 169.2m | NZD 172.6m | NZD 170.1m | NZD 140.7m | NZD 126.6m |
| Operating income | NZD 61.0m | NZD 54.3m | NZD 47.8m | NZD 37.1m | NZD 49.1m | NZD 37.9m | NZD 37.8m | NZD 37.8m | NZD 23.8m | NZD 18.7m |
| Net income | NZD 39.5m | NZD 34.5m | NZD 32.0m | NZD 25.6m | NZD 33.3m | NZD 27.8m | NZD 29.0m | NZD 27.4m | NZD 17.3m | NZD 13.7m |
| Diluted earnings per share | 0.66 | 0.58 | 0.54 | 0.43 | 0.56 | 0.47 | 0.49 | 0.46 | 0.29 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 231.2m | NZD 219.0m | NZD 202.6m | NZD 205.2m | NZD 199.5m | NZD 211.4m | NZD 104.6m | NZD 92.1m | NZD 85.5m | NZD 78.6m |
| Cash and short-term investments | NZD 58.3m | NZD 45.9m | NZD 32.5m | NZD 35.1m | NZD 39.2m | NZD 49.6m | NZD 16.5m | NZD 17.5m | NZD 12.6m | NZD 14.2m |
| Total liabilities | NZD 119.3m | NZD 115.8m | NZD 106.2m | NZD 114.7m | NZD 110.3m | NZD 124.3m | NZD 29.6m | NZD 23.8m | NZD 26.7m | NZD 22.8m |
| Debt | NZD 76.6m | NZD 79.2m | NZD 76.3m | NZD 77.4m | NZD 76.6m | NZD 85.7m | — | — | — | — |
| Shareholders' equity | NZD 111.9m | NZD 103.2m | NZD 96.3m | NZD 90.5m | NZD 89.2m | NZD 87.1m | NZD 75.0m | NZD 68.3m | NZD 58.8m | NZD 55.9m |
| Shares outstanding | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m | 60m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 88.6m | NZD 85.3m | NZD 68.0m | NZD 52.5m | NZD 61.4m | NZD 71.3m | NZD 36.0m | NZD 35.3m | NZD 29.2m | NZD 14.1m |
| Capital spending | −NZD 15.8m | −NZD 15.9m | −NZD 14.8m | −NZD 8.3m | −NZD 7.9m | −NZD 11.8m | −NZD 20.2m | −NZD 9.3m | −NZD 12.1m | −NZD 5.9m |
| Free cash flow | NZD 72.8m | NZD 69.4m | NZD 53.2m | NZD 44.2m | NZD 53.5m | NZD 59.5m | NZD 15.8m | NZD 26.0m | NZD 17.1m | NZD 8.2m |
| Dividends paid | −NZD 30.4m | −NZD 28.6m | −NZD 28.6m | −NZD 25.1m | −NZD 37.0m | −NZD 14.3m | −NZD 26.2m | −NZD 22.1m | −NZD 18.5m | −NZD 17.9m |
Latest quarters
By quarter end
| Aug 2025 | Feb 2025 | Aug 2024 | Feb 2024 | Aug 2023 | Feb 2023 | Aug 2022 | Feb 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 230.7m | NZD 240.0m | NZD 212.7m | NZD 223.0m | NZD 186.4m | NZD 223.3m | NZD 180.6m | NZD 170.6m |
| Gross profit | NZD 138.9m | NZD 140.3m | NZD 127.5m | NZD 131.2m | NZD 108.6m | NZD 126.2m | NZD 103.5m | NZD 98.8m |
| Operating income | NZD 29.9m | NZD 31.1m | NZD 23.4m | NZD 30.9m | NZD 17.2m | NZD 30.6m | NZD 19.2m | NZD 17.8m |
| Net income | NZD 18.3m | NZD 21.2m | NZD 13.3m | NZD 21.1m | NZD 11.2m | NZD 20.8m | NZD 13.7m | NZD 11.9m |
| Diluted earnings per share | 0.31 | 0.36 | 0.22 | 0.35 | 0.19 | 0.35 | 0.23 | 0.20 |
| Total assets | NZD 231.2m | NZD 220.0m | NZD 219.0m | NZD 208.9m | NZD 202.6m | NZD 201.8m | NZD 205.2m | NZD 181.6m |
| Cash and short-term investments | NZD 58.3m | NZD 49.9m | NZD 45.9m | NZD 43.0m | NZD 32.5m | NZD 36.2m | NZD 35.1m | NZD 32.9m |
| Debt | NZD 50.0m | NZD 48.7m | NZD 52.5m | NZD 51.0m | NZD 51.2m | NZD 52.0m | NZD 52.8m | NZD 45.4m |
| Shareholders' equity | NZD 111.9m | NZD 110.7m | NZD 103.2m | NZD 102.9m | NZD 96.3m | NZD 93.3m | NZD 90.5m | NZD 87.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.3% | 10.3% | 7.8% |
| Operating income | 18.1% | 10.0% | 9.9% |
| Net income | 15.5% | 7.3% | 8.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.4% | 58.5% | 58.4% | 58.7% |
| Operating margin | 12.7% | 12.0% | 12.5% | 12.1% |
| Net margin | 8.2% | 7.9% | 8.4% | 8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.9 | 14.3 | 9.7 | 12.7 | 12.6 | 14.3 | 12.4 | 9.1 | 13.6 | 13.3 |
| Price to sales | 1.3 | 1.1 | 0.8 | 0.9 | 1.2 | 1.4 | 1.3 | 0.9 | 1.0 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 15 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.692 | 0.679 | 0.643 | 0.541 | 0.263 | 0.57 | 0.333 | 0.32 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.