19.13
+0.68%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$72.8m
FY2015FY2025
Net income
$4.9m
FY2015FY2025
Free cash flow
−$43.4m
FY2015FY2025
Shareholders' equity
$339.0m
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $72.8m | $57.2m | $47.3m | $29.7m | $29.0m | $37.1m | $42.2m | $35.2m | $29.2m |
| Gross profit | $39.7m | $18.6m | $20.4m | $12.5m | $10.6m | $16.2m | $19.4m | $15.2m | $12.4m |
| Operating income | $11.1m | −$15.5m | −$1.8m | −$6.5m | −$2.3m | $2.9m | $7.6m | $3.2m | $2.3m |
| Net income | $4.9m | $92.5m | −$4.5m | −$11.1m | −$1.6m | $2.2m | $4.7m | $1.9m | $4.8m |
| Diluted earnings per share | 0.26 | 4.96 | -5.00 | -0.87 | -2.46 | 0.17 | 0.37 | 0.15 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $2.00bn | $2.03bn | $1.12bn | $20.9m | $33.6m | $26.5m | $25.3m | $21.8m | $16.1m |
| Cash and short-term investments | $82.4m | $58.8m | $69.6m | $770,000 | $5,000 | $6.2m | $4.1m | $2.1m | $7.2m |
| Total liabilities | $105.3m | $147.7m | $28.8m | $9.3m | $11.1m | $2.4m | $4.1m | $5.6m | $2.0m |
| Debt | $3.1m | — | — | $2.9m | $5.5m | — | $1.2m | $2.7m | — |
| Shareholders' equity | $339.0m | $340.2m | $209.1m | $11.5m | $22.5m | $24.1m | $21.2m | $16.2m | $14.1m |
| Shares outstanding | 19m | 19m | 1m | 13m | 1m | 13m | 12m | 12m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$43.1m | $11.8m | $25.5m | −$322,000 | $3.6m | $3.1m | $4.0m | $1.5m | $1.4m |
| Capital spending | −$315,000 | −$47,000 | −$95,000 | −$469,000 | −$17,000 | −$220,000 | −$480,000 | −$280,000 | −$190,000 |
| Free cash flow | −$43.4m | $11.8m | $25.4m | −$791,000 | $3.6m | $2.9m | $3.5m | $1.2m | $1.2m |
| Dividends paid | −$6.3m | −$5.1m | −$9.6m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $19.0m | $18.3m | $17.0m | $17.9m | $19.8m | $19.8m | $15.4m | $13.5m |
| Gross profit | $10.4m | $3.9m | $9.5m | $10.2m | $11.4m | $10.2m | −$2.8m | $5.9m |
| Operating income | $3.0m | −$4.3m | $2.8m | $2.9m | $2.5m | $1.3m | −$20.7m | −$1.1m |
| Net income | −$18.4m | $72.5m | −$14.5m | $7.2m | −$10.5m | $22.8m | $75.8m | −$38.2m |
| Diluted earnings per share | -0.99 | 3.89 | -0.78 | 0.39 | -0.56 | 1.23 | 4.07 | -2.05 |
| Cash from operations | −$2.0m | −$6.0m | −$2.0m | −$17.0m | −$7.0m | −$14.0m | $23.0m | −$10.0m |
| Capital spending | — | — | — | −$17.0m | −$7.0m | — | — | — |
| Free cash flow | — | — | — | −$34.0m | −$14.0m | — | — | — |
| Total assets | $1.94bn | $2.23bn | $2.00bn | $2.18bn | $2.06bn | $2.07bn | $2.03bn | $365.1m |
| Cash and short-term investments | $72.9m | $78.6m | $82.4m | $62.1m | $72.5m | $64.4m | $58.8m | $18.1m |
| Debt | $1.7m | $2.4m | $3.1m | — | — | — | $7.4m | $8.0m |
| Shareholders' equity | $388.5m | $409.2m | $339.0m | $355.4m | $349.5m | $361.0m | $340.2m | $265.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 190.2% | 20.3% | 9.6% |
| Operating income | — | — | 17.1% |
| Net income | — | — | 0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.8% | 44.4% | 43.2% | — |
| Operating margin | -3.4% | -9.0% | -10.5% | — |
| Net margin | 74.9% | 46.6% | 29.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 89.3 | 7.3 | -45.0 | -76.6 | -438.9 | -181.0 | — | — | — | — |
| Price to sales | 6.0 | 11.7 | 4.3 | 227.5 | 163.7 | 9.7 | 209.1 | 124.2 | 72.0 | 84.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -37% | -61% | 90% | -80% | -34% | -4% | -35% | 58% | 91% | 3% |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 26 Aug 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.378 | 0.34 | 0.053 |
- 20-to-1 reverse split · 5 Aug 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.