75.76
-2.38%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹42.00bn
FY2017FY2026
Net income
₹761.6m
FY2017FY2026
Free cash flow
−₹2.14bn
FY2017FY2026
Shareholders' equity
₹13.33bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹42.00bn | ₹30.68bn | ₹26.99bn | ₹23.86bn | ₹18.77bn | ₹13.39bn | ₹12.08bn | ₹13.59bn | ₹10.14bn | ₹6.37bn |
| Gross profit | ₹2.44bn | ₹2.30bn | ₹2.37bn | ₹2.12bn | ₹1.30bn | ₹1.29bn | ₹1.13bn | ₹1.22bn | ₹1.01bn | ₹747.6m |
| Operating income | ₹1.46bn | ₹1.82bn | ₹1.01bn | ₹883.1m | ₹895.6m | ₹613.9m | ₹509.7m | ₹677.8m | ₹546.1m | ₹353.4m |
| Net income | ₹761.6m | ₹729.5m | ₹439.3m | ₹376.8m | ₹403.3m | ₹228.0m | ₹203.9m | ₹273.5m | ₹210.1m | ₹103.5m |
| Diluted earnings per share | 3.75 | 3.52 | 2.48 | 2.18 | 2.26 | 1.86 | 1.70 | 2.29 | 1.76 | 0.86 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹20.24bn | ₹17.56bn | ₹11.79bn | ₹9.16bn | ₹7.69bn | ₹5.99bn | ₹5.68bn | ₹5.05bn | ₹4.49bn | ₹3.60bn |
| Cash and short-term investments | ₹870.0m | ₹1.83bn | ₹23.3m | ₹18.9m | ₹9.0m | ₹6.3m | ₹7.3m | ₹8.4m | ₹9.1m | ₹164.2m |
| Total liabilities | ₹6.90bn | ₹4.98bn | ₹6.02bn | ₹4.97bn | ₹5.11bn | ₹3.94bn | ₹3.94bn | ₹3.58bn | ₹3.35bn | ₹2.83bn |
| Debt | ₹2.68bn | ₹1.79bn | ₹4.02bn | ₹2.73bn | ₹3.93bn | ₹3.17bn | ₹3.21bn | ₹3.10bn | ₹2.66bn | ₹1.80bn |
| Shareholders' equity | ₹13.33bn | ₹12.57bn | ₹5.76bn | ₹4.18bn | ₹2.59bn | ₹2.05bn | ₹1.74bn | ₹1.47bn | ₹1.14bn | ₹765.3m |
| Shares outstanding | 203m | 207m | 177m | 173m | 178m | 123m | 120m | 120m | 120m | 120m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹436.1m | ₹284.2m | −₹951.9m | ₹1.34bn | −₹10.6m | ₹641.2m | ₹249.5m | ₹490.0m | −₹58.0m | ₹244.7m |
| Capital spending | −₹1.70bn | −₹1.90bn | −₹1.09bn | −₹693.4m | −₹466.7m | −₹409.1m | −₹361.4m | −₹331.0m | −₹564.9m | −₹360.3m |
| Free cash flow | −₹2.14bn | −₹1.61bn | −₹2.04bn | ₹644.0m | −₹477.4m | ₹232.1m | −₹111.9m | ₹159.1m | −₹622.9m | −₹115.6m |
| Dividends paid | −₹4.5m | −₹4.0m | −₹3.3m | −₹6.1m | −₹6.1m | −₹2.7m | −₹3.2m | −₹3.2m | −₹3.1m | −₹6.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹14.13bn | ₹14.80bn | ₹10.70bn | ₹8.59bn | ₹7.91bn | ₹7.34bn | ₹7.61bn | ₹7.06bn |
| Gross profit | ₹679.6m | ₹628.0m | ₹611.1m | ₹771.7m | ₹725.8m | ₹447.7m | ₹766.9m | ₹750.2m |
| Operating income | ₹415.9m | ₹387.0m | ₹352.1m | ₹376.9m | ₹348.6m | ₹306.7m | ₹339.7m | ₹369.1m |
| Net income | ₹200.4m | ₹176.0m | ₹173.9m | ₹202.6m | ₹209.2m | ₹176.3m | ₹191.5m | ₹181.1m |
| Diluted earnings per share | 0.99 | 0.87 | 0.84 | 0.98 | 1.01 | 0.85 | 1.08 | 1.02 |
| Cash from operations | — | — | — | −₹144.0m | — | ₹494.0m | — | ₹293.0m |
| Capital spending | — | — | — | −₹726.0m | — | −₹530.0m | — | −₹294.0m |
| Free cash flow | — | — | — | −₹870.0m | — | −₹36.0m | — | −₹1.0m |
| Total assets | — | ₹20.24bn | — | ₹19.08bn | — | ₹17.56bn | — | ₹14.13bn |
| Cash and short-term investments | ₹870.0m | ₹870.0m | ₹1.57bn | ₹1.57bn | ₹1.83bn | ₹1.83bn | ₹344.8m | ₹344.8m |
| Debt | — | ₹2.42bn | — | ₹2.92bn | — | ₹2.02bn | — | ₹2.80bn |
| Shareholders' equity | ₹13.33bn | ₹13.33bn | ₹12.99bn | ₹12.99bn | ₹12.57bn | ₹12.57bn | ₹7.49bn | ₹7.49bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 5.8% | 7.5% | 8.8% | 8.9% | 6.9% | 9.6% |
| Operating margin | 3.5% | 5.9% | 3.7% | 3.7% | 4.8% | 4.6% |
| Net margin | 1.8% | 2.4% | 1.6% | 1.6% | 2.1% | 1.7% |
| Return on equity | 5.7% | 5.8% | 7.6% | 9.0% | 15.6% | 11.1% |
| Return on assets | 3.8% | 4.2% | 3.7% | 4.1% | 5.2% | 3.8% |
| Free cash flow yield | 8.5% | 14.4% | 1.1% | 16.0% | 3.5% | 11.7% |
| Revenue growth | 36.9% | 13.6% | 13.1% | 27.1% | 40.2% | 10.8% |
| Earnings growth | 4.4% | 66.1% | 16.6% | -6.6% | 76.8% | 11.8% |
| Current ratio | 2.17x | 2.38x | 1.54x | 1.46x | 1.43x | 1.37x |
| Debt to equity | 0.18x | 0.14x | 0.69x | 0.64x | 1.06x | 1.29x |
| Equity ratio | 65.9% | 71.6% | 48.9% | 45.7% | 33.6% | 34.2% |
| Interest coverage | 3.08x | 4.23x | 2.40x | 2.50x | 2.46x | 1.90x |
| Buybacks as a share of market value | 1.9% | -16.7% | -2.7% | 3.0% | -45.0% | -2.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.7% | 25.7% | 23.6% |
| Operating income | 18.4% | 19.0% | 30.7% |
| Net income | 26.4% | 27.3% | 27.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.5% | 7.5% | 7.6% | 8.2% |
| Operating margin | 4.5% | 4.2% | 4.3% | 4.4% |
| Net margin | 2.1% | 1.9% | 1.9% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.3 | 26.1 | 64.4 | 52.7 | 36.2 | 28.9 | 11.9 | 6.5 | 12.5 | 38.2 |
| Price to sales | 0.4 | 0.6 | 1.1 | 0.8 | 0.8 | 0.5 | 0.2 | 0.1 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 19 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.025 | 0.025 | 0.05 | 0.025 | 0.025 | 0.025 | 0.025 |
- 10-for-1 split · 17 Mar 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.